| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 47,925 | 47,550 |
| 024932600 AMER CENT DIVERSIFI | 92,985 | 97,458 |
| 19765N518 COLUMBIA INCOME FD C | ||
| 258620103 DOUBLELINE TOTAL RET | 110,292 | 109,871 |
| 74440B884 PGIM TOTAL RETURN BO | 151,380 | 157,543 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 30,385 | 97,581 |
| 922908710 VANGUARD 500 INDEX A | 72,000 | 134,378 |
| 670690759 NUVEEN MID CAP GRWTH | ||
| 670678663 NUVEEN MID CAP VALUE | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | 24,856 | 24,959 |
| 36381Y108 MONDRIAN INTERNATION | ||
| 524686524 CLEARBRIDGE INTERNAT | 60,486 | 95,477 |
| 464287499 ISHARES RUSSELL MIDC | 37,146 | 45,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 36,362 | 36,651 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,119 | 44,048 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,345 | 28,991 |
| 024524217 AMERICAN BEACON STEP | AT COST | 30,853 | 41,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 255 | 255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,229 | 1,052 | 1,052 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 27 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |