| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287176 ISHARES BARCLAYS TIP | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 52469F721 WESTERN ASSET GLOBAL | ||
| 024932154 AMERICAN CENTURY HIG | 40,000 | 41,418 |
| 693390882 P I M C O FOREIGN BO | ||
| 95001BCC6 WFC 24M IYR 2X LBR M | 8,000 | 8,678 |
| 06367WGW7 BMO 24M EFA TW MTN | 8,000 | 8,478 |
| 95001BC93 WFC 24M SPX 1.5X LBR | 15,000 | 17,744 |
| 48130WSS1 JPM 24M SPX TW MTN | 15,000 | 21,211 |
| 72369L107 PIONEER ILS INTERVAL | 24,000 | 23,341 |
| 74440B884 PGIM TOTAL RETURN BO | 32,000 | 33,028 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | ||
| 641233200 NEUBERGER BERMAN GEN | ||
| 674375704 OBERWIES INTERNATION | ||
| 741479109 PRICE T ROWE GROWTH | 36,053 | 102,793 |
| 233051507 DB X TRACKERS MSCI J | ||
| 46434V803 ISHARES CURRENCY HED | 24,920 | 30,470 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 78467Y107 MIDCAP SPDR TRUST SE | 25,446 | 46,191 |
| 025076209 AMERICAN CENT EQUITY | ||
| 024524217 AMERICAN BEACON STEP | 30,000 | 43,101 |
| 922908710 VANGUARD 500 INDEX A | 55,000 | 76,835 |
| 779572106 T ROWE PRICE SMALL C | ||
| 464287473 ISHARES RUSSELL MIDC | 30,583 | 33,936 |
| 06828M876 BARON EMERGING MARKE | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 464287499 ISHARES RUSSELL MIDC | 23,306 | 29,134 |
| 46432F842 ISHARES CORE MSCI EA | 38,431 | 43,181 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,186 | 18,644 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,820 | 23,921 |
| 4812A1696 JPMORGAN TR I US SMA | AT COST | 16,000 | 21,460 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 88,259 | 88,643 |
| 464287200 ISHARES S P 500 E T | AT COST | 125,460 | 150,156 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,234 | 74,448 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 768 | 520 | 520 |
| Description | Amount |
|---|---|
| ADJ OF CY SALES | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 877 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 207 | 207 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |