| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 90,350 | 89,545 |
| 31420B300 FEDERATED INST HI YL | 15,983 | 16,155 |
| 464287226 ISHARES CORE TOTAL U | 97,097 | 103,062 |
| 95768D400 WESTERN ASSET MACRO | 10,734 | 11,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025076209 AMERICAN CENT EQUITY | 8,657 | 11,844 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 06828M876 BARON EMERGING MARKE | 19,207 | 25,838 |
| 922908645 VANGUARD MID-CAP IND | 38,457 | 55,894 |
| 922908710 VANGUARD 500 INDEX A | 29,150 | 65,709 |
| 741479109 PRICE T ROWE GROWTH | 14,713 | 62,821 |
| 921910501 VANGUARD INTL GRWTH | 13,516 | 25,265 |
| 46432F842 ISHARES CORE MSCI EA | 11,524 | 13,127 |
| 808524847 SCHWAB US REIT ETF | 15,920 | 13,327 |
| 922908686 VANGUARD SMALL CAP I |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 9,475 | 10,287 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,354 | 22,654 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 26,363 | 25,936 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 13,652 | 23,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 566 | 424 | 424 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 36 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |