| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC. | 3,961 | 4,822 |
| 02079K305 ALPHABET INC CAP STK | 11,400 | 14,021 |
| 023135106 AMAZON COM INC COM | 13,576 | 16,285 |
| 037833100 APPLE COMPUTER INC | 9,318 | 24,680 |
| 060505104 BANK OF AMERICA CORP | 3,556 | 4,152 |
| 084670702 BERKSHIRE HATHAWAY I | 3,235 | 4,174 |
| 09247X101 BLACKROCK INC | 2,710 | 3,608 |
| 097023105 BOEING CO | 1,115 | 1,284 |
| 149123101 CATERPILLAR INC | 1,734 | 2,366 |
| 166764100 CHEVRONTEXACO CORP | 1,667 | 4,054 |
| 17275R102 CISCO SYS INC | 2,328 | 2,238 |
| 191216100 COCA COLA CO | 3,505 | 4,278 |
| 20030N101 COMCAST CORP CL A | 1,060 | 5,240 |
| 20825C104 CONOCOPHILLIPS | 935 | 880 |
| 235851102 DANAHER CORPORATION | 2,472 | 3,110 |
| 254687106 DISNEY, WALTER CO | 2,401 | 3,805 |
| 30303M102 FACEBOOK INC | 1,844 | 5,463 |
| 37045V100 GENERAL MTRS CO | 460 | 500 |
| 437076102 HOME DEPOT INC | 557 | 4,250 |
| 438516106 HONEYWELL INTERNATIO | 2,034 | 2,552 |
| 458140100 INTEL CORP | 1,184 | 996 |
| 46625H100 J P MORGAN CHASE & C | 2,392 | 7,497 |
| 478160104 JOHNSON & JOHNSON | 5,480 | 7,082 |
| 57636Q104 MASTERCARD INC | 5,689 | 10,351 |
| 580135101 MCDONALDS CORP | 1,916 | 2,146 |
| 594918104 MICROSOFT CORP | 11,453 | 23,132 |
| 617446448 MORGAN STANLEY DEAN | 1,053 | 1,302 |
| 65339F101 NEXTERA ENERGY INC | 2,725 | 4,012 |
| 654106103 NIKE INC CL B | 1,471 | 2,122 |
| 67066G104 NVIDIA CORP | 1,943 | 2,089 |
| 70450Y103 PAYPAL HLDGS INC | 1,393 | 1,874 |
| 717081103 PFIZER INC | 3,982 | 4,307 |
| 718172109 PHILIP MORRIS INTL I | 1,984 | 2,318 |
| 742718109 PROCTER & GAMBLE CO | 87 | 5,009 |
| 75513E101 RAYTHEON TECHNOLOGIE | 1,747 | 2,002 |
| 882508104 TEXAS INSTRUMENTS IN | 1,634 | 2,134 |
| 907818108 UNION PAC CORP | 2,034 | 2,499 |
| 911312106 UNITED PARCEL SERVIC | 2,548 | 3,368 |
| 91324P102 UNITEDHEALTH GROUP I | 4,511 | 6,312 |
| 92343V104 VERIZON COMMUNICATIO | 3,581 | 3,819 |
| 931142103 WAL MART STORES INC | 1,684 | 4,613 |
| G5960L103 MEDTRONIC PLC SEDOL | 2,573 | 3,983 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 36,268 | 43,995 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 7,015 | 7,008 |
| 06759W653 BARINGS ACTIVE SHORT | AT COST | 18,655 | 18,971 |
| 192476505 COHEN & STEERS REALT | AT COST | 9,639 | 10,075 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 30,633 | 39,596 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 14,248 | 18,604 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 10,358 | 9,926 |
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 24,535 | 29,435 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 4,411 | 4,764 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,027 | 40,594 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 9,756 | 9,887 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 25,869 | 34,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,375 | 688 | 688 | |
| LEGAL FEES | 1,375 | 688 | 688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 46428Q109 ISHARES SILVER TR IS | 4,742 | 5,086 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 171 |
| 2020 TRANSACTIONS POSTED IN 2021 | 183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 100 | 0 | 100 | |
| MISC. CHARITABLE EXPENSES | 199 | 199 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 12 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 24 | 0 | 0 | |
| PRIOR YEAR EXCISE TAX PAID | 5,940 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |