| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 33,856 | 34,962 |
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 72369L107 PIONEER ILS INTERVAL | 19,000 | 18,661 |
| 74440B884 PGIM TOTAL RETURN BO | 26,947 | 27,505 |
| 464287226 ISHARES CORE TOTAL U | 71,298 | 75,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 5,671 | 8,649 |
| 22160K105 COSTCO WHSL CORP | 4,593 | 7,536 |
| 594918104 MICROSOFT CORP | 13,681 | 27,803 |
| 81762P102 SERVICENOW INC | 4,253 | 13,761 |
| 03027X100 AMERICAN TOWER CORP | 6,521 | 9,876 |
| 46432F842 ISHARES CORE MSCI EA | 31,845 | 35,858 |
| 524686524 CLEARBRIDGE INTERNAT | 22,296 | 29,968 |
| 464288877 ISHARES MSCI EAFE VA | 14,324 | 14,113 |
| 110122157 BRISTOL MYERS SQUIBB | 128 | 41 |
| 808524847 SCHWAB US REIT ETF | 20,164 | 17,087 |
| 902252105 TYLER TECHNOLOGIES I | 2,707 | 6,548 |
| 464287499 ISHARES RUSSELL MIDC | 78,329 | 95,970 |
| 46434G103 ISHARES CORE MSCI EM | 42,397 | 50,749 |
| 037833100 APPLE INC | 2,895 | 10,615 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| G6095L109 APTIV PLC | 3,354 | 7,166 |
| 464287200 ISHARES S P 500 E T | 124,194 | 157,288 |
| 76680R206 RINGCENTRAL INC | 4,014 | 18,949 |
| 110122108 BRISTOL MYERS SQUIBB | 3,354 | 3,722 |
| 57636Q104 MASTERCARD INC | 3,683 | 7,139 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,958 | 37,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 258 | 294 | 294 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| ADR FEES | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 533 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 224 | 224 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |