| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678390 NUVEEN STRATEGIC INC | ||
| 31420B300 FEDERATED INST HI YL | ||
| 74440B884 PGIM TOTAL RETURN BO | 32,400 | 33,043 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 9,623 | 17,656 |
| 315910620 FIDELITY INVT TR AD | ||
| 922908710 VANGUARD 500 INDEX A | 25,227 | 47,323 |
| 741479109 PRICE T ROWE GROWTH | 11,730 | 37,737 |
| 77957Y106 T ROWE PRICE MID CAP | 11,706 | 10,436 |
| 921921300 VANGUARD EQUITY INCO | 18,430 | 22,556 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 06828M876 BARON EMERGING MARKE | ||
| 779556109 ROWE T PRICE MID-CAP | 5,174 | 15,631 |
| 670678507 NUVEEN REAL ESTATE S | 11,318 | 10,784 |
| 524686524 CLEARBRIDGE INTERNAT | 20,304 | 27,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,672 | 24,444 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 46,029 | 46,212 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 19,109 | 19,555 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,989 | 9,604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 300 | 168 | 168 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 3 |
| ROUNDING ADJ | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,187 | 3,350 | 837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |