| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP CAPITAL MARKETS PLC 3.561% | ||
| COCA COLA CO 3.15% 11/15/2020 | ||
| GENERAL ELEC CAP CORP 4.375% 0 | ||
| HOME DEPOT INC 2.7% 04/01/2023 | ||
| INTEL CORP 1.35% 12/15/2017 | ||
| ONEOK PARTNERS LP 3.2% 09/15/2 | ||
| STARBUCKS CORP 2% 12/05/2018-2 | ||
| STATE STREET CORP 3.1% 05/15/2 | ||
| AT&T INC 3.8% 03/15/2022 | ||
| BANK OF NEW YORK MELLON 3.55% | ||
| MANUF & TRADERS TRUST CO SERIE | ||
| SIMON PROPERTY GROUP LP 3.75% | ||
| UNITEDHEALTH GROUP INC 3.35% | ||
| VANGUARD GNMA FUND - ADMIRAL | ||
| VISA INC 2.8% 12/14/2022-2022 | ||
| CATERPILLER FINL SERVICE SERIE | ||
| JP MORGAN CHASE & CO 4.25% | ||
| NORTHERN TRUST CORP 3.45% | ||
| PRAXAIR INC 2.25 9/24/2020 | ||
| SCHWAB (CHARLES) CORP 3.25% | ||
| 22160KAN5 COSTCO WHOLESALE COR | 51,709 | 51,495 |
| 437076AZ5 THE HOME DEPOT, INC. | 48,972 | 52,440 |
| 808513AW5 SCHWAB (CHARLES) COR | 75,044 | 75,657 |
| 23338VAM8 DTE ELECTRIC CO SERI | 82,499 | 82,426 |
| 857477AL7 STATE STREET CORP SR | 49,779 | 53,143 |
| 06406HBY4 BANK OF NEW YORK MEL | 50,484 | 51,071 |
| 14913R2G1 CATERPILLAR FINL SER | 40,200 | 40,322 |
| 91324PCN0 UNITEDHEALTH GROUP I | 50,479 | 52,371 |
| 46124HAB2 INTUIT INC .95% 07/1 | 40,628 | 40,527 |
| 92826CAC6 VISA INC DTD 12/14/2 | 50,176 | 52,306 |
| 05565QBU1 BP CAPITAL MARKETS P | 51,970 | 51,337 |
| 828807CR6 SIMON PROPERTY GROUP | 50,878 | 54,134 |
| 74005PBQ6 PRAXAIR INC 3.2% 01/ | 56,000 | 55,887 |
| 29736RAP5 ESTEE LAUDER CO 2.37 | 54,568 | 54,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | ||
| ALPHABET INC-CLA | ||
| APPLE INC | ||
| AUTOMATIC DATA PROCESSING | ||
| BERKSHIRE HATHAWAY INC CL B | ||
| BLACKROCK INC | ||
| CVS HEALTH CORPORATION | ||
| CISCO SYSTEMS | ||
| COMCAST CORP CL A | ||
| COSTCO WHOLESALE CORP | ||
| CROWN CASTLE INTL CORP | ||
| WALT DISNEY CO | ||
| EXPRESS SCRIPTS HOLDING CO | ||
| EXXON MOBIL CORP | ||
| FACEBOOK INC-A | ||
| FEDEX CORP | ||
| GILEAD SCIENCES INC | ||
| HOME DEPOT INC | ||
| HONEYWELL INTERNATIONAL INC | ||
| ISHARES CORE S&P MID-CAP ETF | ||
| ISHARES U.S. UTILITIES ETF | ||
| ISHARES CORE S&P SMALL-CAP ETF | ||
| JP MORGAN CHASE & CO | ||
| JOHNSON & JOHNSON | ||
| MARATHON PETROLEUM CORP | ||
| MARRIOTT INTERNATIONAL INC NEW | ||
| MICROSOFT CORP | ||
| NIKE INC CL B | ||
| ORACLE CORPORATION | ||
| PEPSICO INC | ||
| PRAXAIR INC | ||
| PROCTER & GAMBLE CO | ||
| SCLUMBERGER LTD | ||
| STARBUCKS CORP | ||
| TENNESSEE VALLEY AUTH 6/1/28 S | ||
| TENNESSEE VALLEY AUTH SERIES A | ||
| THERMO FISHER SCIENTIFIC INC 1 | ||
| U S BANCORP | ||
| UNION PACIFIC CORP | ||
| UNITED TECHNOLOGIES CORP | ||
| UNITEDHEALTH GROUP INC | ||
| VISA INC CLASS A SHARES | ||
| VODAFONE GROUP PLC-SP ADR | ||
| ALLERGAN PLC | ||
| ACCENTURE PLC CL A | ||
| AMGEN INC | ||
| BOEING CO | ||
| COGNIZANT TECH SOLUTIONS CRP | ||
| FIDELITY ADVISOR INTERNATIONAL | ||
| M & T BANK CORP | ||
| REALTY INCOME CORP W/1 RT/SH | ||
| SHERWIN-WILLIAMS CO W 1 RT SH | ||
| THE KROGER CO | ||
| T-MOBILE US INC | ||
| VALERO ENERGY CORP | ||
| AMAZON.COM INC | ||
| AMERICAN FUNDS - NEW WORLD FUN | ||
| VANGUARD GLOBAL EX-U.S. REAL | ||
| CONOCOPHILLIPS | ||
| THE KROGER CO | ||
| SALESFORCE.COM INC | ||
| LINDE PUBLIC LIMITED CO | ||
| DANAHER CORP | ||
| DIGITAL REALTY | ||
| MASTERCARD INC CL A | ||
| MONDELEZ INTERNATIONAL INC W/I | ||
| STRYKER CORP | ||
| TEXAS INSTRUMENTS INC | ||
| VERIZON COMMUNICATIONS | ||
| 824348106 SHERWIN WILLIAMS CO | 9,373 | 24,987 |
| 031162100 AMGEN INC | 19,907 | 26,901 |
| 166764100 CHEVRON CORP | 11,878 | 13,512 |
| 464287697 ISHARES US UTILITIES | 26,823 | 37,558 |
| G1151C101 ACCENTURE LTD CLASS | 4,483 | 27,949 |
| 053015103 AUTOMATIC DATA PROCE | 10,347 | 21,496 |
| 02079K305 ALPHABET INCORPORATI | 12,667 | 36,805 |
| 278865100 ECOLAB INC | 9,704 | 10,818 |
| 863667101 STRYKER CORP | 19,686 | 22,789 |
| G5494J103 LINDE PLC | 23,701 | 38,209 |
| 649280815 AMERICAN FUNDS - NEW | 57,716 | 76,333 |
| 654106103 NIKE INC | 2,723 | 30,558 |
| 907818108 UNION PACIFIC CORP | 7,081 | 24,154 |
| 609207105 MONDELEZ INTERNATION | 19,633 | 21,751 |
| 22822V101 CROWN CASTLE INTERNA | 17,686 | 32,475 |
| 883556102 THERMO FISHER SCIENT | 8,708 | 31,207 |
| 91324P102 UNITEDHEALTH GROUP I | 11,588 | 34,016 |
| 22160K105 COSTCO WHOLESALE COR | 17,428 | 45,590 |
| 79466L302 SALESFORCE.COM INC | 21,092 | 33,380 |
| 880591300 TENNESSEE VALLEY AUT | 24,735 | 25,550 |
| 084670702 BERKSHIRE HATHAWAY C | 14,795 | 27,593 |
| 31428X106 FEDEX CORP | 10,117 | 25,962 |
| 594918104 MICROSOFT CORP | 6,565 | 31,361 |
| 315910620 FIDELITY ADV INTL DI | 89,043 | 129,198 |
| 464287507 ISHARES CORE SP MID- | 78,266 | 147,091 |
| 713448108 PEPSICO INC | 14,506 | 26,101 |
| 92826C839 VISA INC | 7,553 | 24,498 |
| 037833100 APPLE INC | 10,144 | 53,607 |
| 17275R102 CISCO SYSTEMS INC | 6,008 | 9,845 |
| 438516106 HONEYWELL INTERNATIO | 11,546 | 24,461 |
| 46120E602 INTUITIVE SURGICAL I | 7,683 | 12,272 |
| 67066G104 NVIDIA CORP | 20,726 | 20,888 |
| 550021109 LULULEMON ATHLETICA | 13,305 | 20,882 |
| 57636Q104 MASTERCARD INC CLASS | 19,774 | 26,057 |
| 74340W103 PROLOGIS INC | 9,530 | 9,966 |
| 82509L107 SHOPIFY INC - CLASS | 9,361 | 11,320 |
| 478160104 JOHNSON JOHNSON | 11,593 | 26,282 |
| 880591409 TVA PARS 6.500% | 26,235 | 25,550 |
| 285512109 ELECTRONIC ARTS INC | 24,615 | 27,284 |
| 75513E101 RAYTHEON TECHNOLOGIE | 9,690 | 9,868 |
| 92343V104 VERIZON COMMUNICATIO | 19,619 | 19,153 |
| 46625H100 JPMORGAN CHASE CO | 8,497 | 20,077 |
| 11135F101 BROADCOM INC | 19,752 | 26,271 |
| 464287804 ISHARES CORE SP SMAL | 31,872 | 70,947 |
| 002824100 ABBOTT LABORATORIES | 11,586 | 26,606 |
| 192446102 COGNIZANT TECHNOLOGY | 18,071 | 25,568 |
| 235851102 DANAHER CORP | 19,682 | 32,210 |
| 253868103 DIGITAL REALTY TRUST | 19,555 | 20,508 |
| 70450Y103 PAYPAL HOLDINGS INCO | 12,909 | 30,446 |
| 872590104 T-MOBILE US INC | 11,325 | 32,634 |
| 87612E106 TARGET CORP | 19,397 | 30,010 |
| 023135106 AMAZON COM INC | 10,520 | 35,826 |
| 09247X101 BLACKROCK INC | 15,634 | 31,748 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST | 1,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,439 |
| COST BASIS ADJ | 372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 222 | 222 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 393 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,004 | 0 | 0 |