| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 74442J307 PRUDENTIAL SHORT DUR | ||
| 31420B300 FEDERATED INST HI YL | 16,829 | 16,982 |
| 670678622 NUVEEN CORE PLUS BON | ||
| 74253Q416 PRINCIPAL PREFERRED | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 67065Q699 NUVEEN SHORT DUR HI |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287168 ISHARES DOW JONES SE | ||
| 922908710 VANGUARD 500 INDEX A | 199,515 | 276,137 |
| 06828M876 BARON EMERGING MARKE | 21,149 | 31,678 |
| 779556109 ROWE T PRICE MID-CAP | 32,084 | 43,665 |
| 922908686 VANGUARD SMALL CAP I | 13,347 | 19,520 |
| 741479109 PRICE T ROWE GROWTH | 15,775 | 27,004 |
| 81369Y407 CONSUMER DISCRETIONA | ||
| 922908553 VANGUARD REIT ETF | 17,184 | 18,090 |
| 922038203 VANGUARD GLOBAL EQUI | ||
| 19765P596 COLUMBIA SMALL CAP G | 11,993 | 18,754 |
| 92837F292 VIRTUS ZEVENBERGEN I | 12,939 | 30,009 |
| 670690510 NUVEEN GLOBAL INFRAS | 18,976 | 18,339 |
| 46434V803 ISHARES CURRENCY HED | ||
| 922908645 VANGUARD MID-CAP IND | 32,492 | 39,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 121,742 | 123,229 |
| 670678390 NUVEEN STRATEGIC INC | AT COST | 17,174 | 17,644 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 24,342 | 29,663 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,174 | 19,906 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 133,893 | 133,318 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 25,930 | 31,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 677 | 427 | 427 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 56 |
| ROC ADJ OF CY SALES | 53 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 337 | 0 | |
| RETURN OF PY GRANT | 56 | 0 | |
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 118 | 118 | 0 |