| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | 21,432 | 21,902 |
| 131582439 CALVERT HIGH YIELD B | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932154 AMERICAN CENTURY HIG | 21,179 | 21,660 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 72369L107 PIONEER ILS INTERVAL | 18,659 | 18,524 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FDS III | ||
| 779556109 ROWE T PRICE MID-CAP | 4,681 | 7,370 |
| 922908710 VANGUARD 500 INDEX A | 23,662 | 48,518 |
| 06828M876 BARON EMERGING MARKE | 5,591 | 10,146 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 741479109 PRICE T ROWE GROWTH | 10,441 | 19,237 |
| 22544R305 CREDIT SUISSE COMM R | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 315910620 FIDELITY INVT TR AD | ||
| 77957Y106 T ROWE PRICE MID CAP | 6,440 | 9,346 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 378690820 GLENMEDE SMALL CAP E | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,034 | 9,723 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,937 | 14,779 |
| 464287200 ISHARES S P 500 E T | AT COST | 84,736 | 104,358 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 18,277 | 22,964 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,983 | 14,808 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 81,951 | 84,624 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,216 | 19,667 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,261 | 20,589 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,946 | 32,425 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,757 | 4,848 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,408 | 20,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,738 | 277 | 277 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 4 |
| ROC ADJ ON CY SALES | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 53 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |