| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 20,055 | 19,028 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 61,854 | 65,882 |
| 464288612 ISHARES BARCLAYS INT | 92,508 | 95,171 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 693390882 P I M C O FOREIGN BO | 19,165 | 18,845 |
| 31420B300 FEDERATED INST HI YL | 27,801 | 28,667 |
| 464287226 ISHARES CORE TOTAL U | 64,138 | 66,659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 69,407 | 95,424 |
| 779572106 T ROWE PRICE SMALL C | 22,910 | 38,359 |
| 779556109 ROWE T PRICE MID-CAP | 20,474 | 37,509 |
| 741479109 PRICE T ROWE GROWTH | 29,527 | 75,464 |
| 46432F842 ISHARES CORE MSCI EA | 24,325 | 29,018 |
| 46429B697 ISHARES MSCI USA MIN | 71,422 | 77,383 |
| 922908710 VANGUARD 500 INDEX A | 89,421 | 116,679 |
| 921910501 VANGUARD INTL GRWTH | 15,790 | 28,999 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 46434G103 ISHARES CORE MSCI EM | 29,797 | 39,209 |
| 922908553 VANGUARD REIT ETF | 20,084 | 19,364 |
| 412295107 HARDING LOEVNER INTL | 21,471 | 29,246 |
| 922042676 VANGUARD GLBL EX US | 9,617 | 9,559 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 15,790 | 19,321 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,216 | 38,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 281 | 241 | 241 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 169 | 0 | 169 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 | |
| GRANT RECOVERIES | 2,000 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENTS | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 235 | 235 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 117 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |