| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09062XAC7 BIOGEN INC | ||
| 053015AD5 AUTOMATIC DATA | ||
| 808513AD7 SCHWAB CAHRLES | ||
| 375558AU7 GILEAD SCIENCES INC | ||
| 756109AL8 REALTY INCOME CORP | ||
| 912828MP2 U S TREASURY NT | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 00724FAB7 ADOBE SYS INC | ||
| 6174467P8 MORGAN STANLEY | ||
| 912828ND8 U S TREASURY NT | ||
| 464288638 ISHARES BARCLAYS INT | ||
| 74440B884 PGIM TOTAL RETURN BO | 505,967 | 513,236 |
| 61746BDQ6 MORGAN STANLEY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908686 VANGUARD SMALL CAP I | 51,892 | 85,830 |
| 931142103 WAL MART STORES INC | 27,083 | 43,245 |
| 57636Q104 MASTERCARD INC | 26,461 | 80,312 |
| 464287465 ISHARES MSCI EAFE ET | 273,789 | 307,016 |
| 922908645 VANGUARD MID-CAP IND | ||
| 949746655 WELLS FARGO 5.25% PF | ||
| 06828M876 BARON EMERGING MARKE | 88,104 | 133,173 |
| 56585A102 MARATHON PETROLEUM C | ||
| 464288273 ISHARES MSCI EAFE SM | ||
| 037833100 APPLE INC | 43,503 | 159,228 |
| 594918104 MICROSOFT CORP | 20,082 | 44,484 |
| 92343V104 VERIZON COMMUNICATIO | 56,156 | 58,750 |
| 713448108 PEPSICO INC | 33,121 | 44,490 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 911312106 UNITED PARCEL SERVIC | 49,668 | 84,200 |
| 921910501 VANGUARD INTL GRWTH | 111,781 | 218,785 |
| 92826C839 VISA INC | 30,028 | 54,683 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 254687106 DISNEY WALT CO | ||
| 81369Y209 HEALTH CARE SELECT S | ||
| 68389X105 ORACLE CORPORATION | ||
| 863667101 STRYKER CORP | 31,974 | 49,008 |
| 055622104 BP PLC SPONS A D R | ||
| 922908652 VANGUARD EXTENDED MA | ||
| 78462F103 SPDR S P 500 ETF | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 023135106 AMAZON.COM INC | 76,372 | 146,562 |
| 79471L602 SALIENT MLP ENERGY I | ||
| 717081103 PFIZER INC | ||
| 91913Y100 VALERO ENERGY CORP | ||
| 842587107 SOUTHERN CO | 31,601 | 43,001 |
| 464287804 I SHARES S P SMALLC | 42,300 | 45,950 |
| G5960L103 MEDTRONIC PLC | 43,141 | 58,570 |
| 806857108 SCHLUMBERGER LTD | ||
| 58933Y105 MERCK AND CO INC | ||
| 46434V803 ISHARES CURRENCY HED | ||
| G47791101 INGERSOLL RAND PLC | ||
| 87807B107 TC ENERGY CORP | ||
| 29444U700 EQUINIX INC | ||
| 74340W103 PROLOGIS INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 755111507 RAYTHEON COMPANY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 556,839 | 558,330 |
| 464287200 ISHARES S P 500 E T | AT COST | 266,334 | 270,281 |
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 50,000 | 50,150 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 107,276 | 109,759 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 175,000 | 175,912 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 233,386 | 234,658 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 75,000 | 75,177 |
| 808524847 SCHWAB US REIT ETF | AT COST | 87,887 | 88,128 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 140,378 | 143,250 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 345,676 | 350,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,821 | 3,047 | 3,047 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJ | 31 |
| ROC ADJ OF CY SALES | 1,617 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| ADR FEES | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,709 | 0 | |
| RETURN OF PY GRANTS | 6,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 935 | 935 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |