| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 47,000 | 53,128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO | 5,962 | 65,546 |
| 670678879 NUVEEN DIVIDEND VALU | 107,862 | 124,615 |
| 020002101 ALLSTATE CORP | 5,420 | 87,944 |
| 58933Y105 MERCK AND CO INC | 42,455 | 98,160 |
| 02209S103 ALTRIA GROUP INC | 1,437 | 36,900 |
| 478160104 JOHNSON JOHNSON | 8,631 | 110,166 |
| 742718109 PROCTER GAMBLE CO | 4,071 | 118,269 |
| 053015103 AUTOMATIC DATA PROCE | 11,818 | 44,050 |
| 26441C204 DUKE ENERGY HOLDING | 4,672 | 9,522 |
| 922908553 VANGUARD REIT ETF | 49,646 | 50,958 |
| 670678507 NUVEEN REAL ESTATE S | 23,363 | 21,558 |
| 002824100 ABBOTT LABORATORIES | 5,911 | 32,847 |
| 20825C104 CONOCOPHILLIPS | 26,885 | 19,995 |
| 717081103 PFIZER INC | 38,612 | 36,810 |
| 30231G102 EXXON MOBIL CORP | 8,396 | 41,220 |
| 65339F101 NEXTERA ENERGY INC | 7,655 | 154,300 |
| 291011104 EMERSON ELECTRIC CO | 4,906 | 80,370 |
| 458140100 INTEL CORP | 23,643 | 44,838 |
| 580135101 MCDONALDS CORP | 805 | 75,103 |
| 718172109 PHILIP MORRIS INTL | 2,910 | 66,232 |
| 92343V104 VERIZON COMMUNICATIO | 12,221 | 26,438 |
| 166764100 CHEVRON CORPORATION | 11,042 | 16,890 |
| 89417E109 TRAVELERS COS INC | 10,238 | 84,222 |
| 464287465 ISHARES MSCI EAFE ET | 124,910 | 151,392 |
| 713448108 PEPSICO INC | 15,301 | 88,980 |
| 500754106 THE KRAFT HEINZ CO | 49 | 7,175 |
| 92556V106 VIATRIS INC | 2,126 | 2,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 49,987 | 60,140 |
| 00141G856 INVESCO OPPENHEIMER | AT COST | 30,592 | 25,363 |
| 87245P684 TIAA CREF BOND PLUS | AT COST | 462,501 | 532,063 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 150,000 | 155,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,477 | 1,477 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,071 | 1,730 | 1,730 |
| Description | Amount |
|---|---|
| VANGUARD REIT ROC ADJ | 143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |