| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED INST HI YL | 54,214 | 53,751 |
| 057071854 BAIRD AGGREGATE BOND | 344,509 | 363,201 |
| 74440B884 PGIM TOTAL RETURN BO | 203,004 | 212,583 |
| 024932154 AMERICAN CENTURY HIG | 53,511 | 53,927 |
| 13161T401 CALVERT SHORT DURATI |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921910501 VANGUARD INTL GRWTH | 22,378 | 63,743 |
| N53745100 LYONDELLBASELL INDUS | 10,216 | 11,458 |
| 060505104 BANK OF AMERICA CORP | 12,382 | 17,792 |
| 922908645 VANGUARD MID-CAP IND | 53,190 | 83,495 |
| 779556109 ROWE T PRICE MID-CAP | 18,315 | 64,213 |
| 931142103 WAL MART STORES INC | 10,662 | 17,010 |
| 57636Q104 MASTERCARD INC | 3,407 | 11,065 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 91324P102 UNITED HEALTH GROUP | 2,528 | 10,170 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 037833100 APPLE INC | 13,627 | 30,519 |
| 46625H100 J P MORGAN CHASE CO | 10,059 | 17,409 |
| 247361702 DELTA AIR LINES INC | ||
| 594918104 MICROSOFT CORP | 10,975 | 43,372 |
| 88579Y101 3M CO | 16,276 | 14,682 |
| H1467J104 CHUBB LTD | 8,222 | 13,853 |
| 56585A102 MARATHON PETROLEUM C | 17,399 | 14,311 |
| 779572106 T ROWE PRICE SMALL C | 13,088 | 24,071 |
| 06828M876 BARON EMERGING MARKE | 38,497 | 56,408 |
| 559222401 MAGNA INTL INC CL | ||
| 097023105 BOEING CO | ||
| 922908710 VANGUARD 500 INDEX A | 202,874 | 318,767 |
| 00206R102 ATT INC | 3,995 | 6,529 |
| 17275R102 CISCO SYSTEMS INC | 17,935 | 17,095 |
| 438516106 HONEYWELL INTERNATIO | 9,850 | 19,356 |
| 437076102 HOME DEPOT INC | 12,286 | 15,406 |
| 922908686 VANGUARD SMALL CAP I | 30,030 | 49,035 |
| G1151C101 ACCENTURE PLC CL A | 2,118 | 4,179 |
| N59465109 MYLAN NV | ||
| 02079K305 ALPHABET INC CL A | 6,416 | 12,268 |
| 20030N101 COMCAST CORP CL A | 14,413 | 19,178 |
| 03027X100 AMERICAN TOWER CORP | 11,021 | 22,446 |
| 440452100 HORMEL FOODS CORP | ||
| 958102105 WESTERN DIGITAL CORP | 12,243 | 9,361 |
| 023135106 AMAZON.COM INC | 16,822 | 39,083 |
| 375558103 GILEAD SCIENCES INC | 9,963 | 9,089 |
| 92826C839 VISA INC | 5,637 | 11,374 |
| 882508104 TEXAS INSTRUMENTS IN | 10,412 | 15,921 |
| 055622104 BP PLC SPONS A D R | ||
| 012653101 ALBEMARLE CORP | 4,705 | 10,769 |
| 57772K101 MAXIM INTEGRATED PRO | 8,738 | 14,095 |
| 46432F842 ISHARES CORE MSCI EA | 33,028 | 37,240 |
| 09247X101 BLACKROCK INC | 5,979 | 9,380 |
| 344849104 FOOT LOCKER INC | ||
| 524686524 CLEARBRIDGE INTERNAT | 43,675 | 62,253 |
| 808513105 SCHWAB CHARLES CORP | 11,117 | 16,230 |
| 620076307 MOTOROLA SOLUTIONS I | 5,239 | 6,122 |
| 127097103 CABOT OIL GAS CORP C | 6,470 | 6,040 |
| 464287481 ISHARES RUSSELL MIDC | 39,918 | 58,921 |
| 031162100 AMGEN INC | 7,236 | 9,197 |
| 46434G103 ISHARES CORE MSCI EM | 45,124 | 54,223 |
| 002824100 ABBOTT LABORATORIES | 12,770 | 16,971 |
| 12572Q105 CME GROUP INC | 19,345 | 17,477 |
| 92343V104 VERIZON COMMUNICATIO | 9,973 | 9,988 |
| 717081103 PFIZER INC | 13,260 | 13,804 |
| 855244109 STARBUCKS CORP | 5,406 | 7,275 |
| 98419M100 XYLEM INC | 9,602 | 14,760 |
| 92556V106 VIATRIS INC | 12,221 | 7,665 |
| 87612E106 TARGET CORP | 5,113 | 6,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 23,275 | 23,189 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 166,415 | 175,769 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 55,933 | 85,024 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 60,916 | 61,025 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,022 | 1,251 | 1,251 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 742 |
| ROC ADJ ON CY SALES | 108 |
| COST BASIS ADJ | 243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| MYLAN COPRORATE ACTION ADJUSTMENT | 6,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 283 | 283 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |