| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288612 ISHARES BARCLAYS INT | 598,512 | 631,256 |
| 31420B300 FEDERATED INST HI YL | 157,499 | 157,331 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 490,427 | 525,549 |
| 808524870 SCHWAB U.S. TIPS ETF | 132,652 | 151,661 |
| 693390882 P I M C O FOREIGN BO | ||
| 46429B655 ISHARES FLOATING RAT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 241,619 | 216,350 |
| 922908710 VANGUARD 500 INDEX A | 393,435 | 610,577 |
| 46434G103 ISHARES CORE MSCI EM | 192,421 | 255,977 |
| 741479109 PRICE T ROWE GROWTH | 415,111 | 658,710 |
| 464287499 ISHARES RUSSELL MIDC | 72,741 | 102,208 |
| 412295107 HARDING LOEVNER INTL | 207,765 | 310,120 |
| 779556109 ROWE T PRICE MID-CAP | 131,157 | 184,331 |
| 921910501 VANGUARD INTL GRWTH | 150,087 | 327,368 |
| 779572106 T ROWE PRICE SMALL C | 147,119 | 201,020 |
| 921921300 VANGUARD EQUITY INCO | 366,993 | 410,918 |
| 46429B697 ISHARES MSCI USA MIN | 237,971 | 289,644 |
| 46432F842 ISHARES CORE MSCI EA | 231,378 | 246,306 |
| 64128R608 NEUBERGER BERMAN LON | 145,682 | 165,079 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 259,720 | 261,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,220 | 1,322 | 1,322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 20 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,417 | 1,417 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 296 | 296 | 0 |