| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 12,977 | 13,104 |
| 63946BAH3 NBC UNIVERSAL MEDIA | ||
| 30231GAT9 EXXON MOBIL | ||
| 375558AU7 GILEAD SCIENCES INC | ||
| 670700400 NUVEEN PREFERRED SEC | 3,510 | 3,621 |
| 828807CV7 SIMON PROPERTY GROUP | 15,467 | 16,658 |
| 438516BD7 HONEYWELL | 10,129 | 10,889 |
| 828807CR6 SIMON PROPERTY GROUP | 15,602 | 16,247 |
| 31420B300 FEDERATED INST HI YL | 5,597 | 5,702 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 2,530 | 4,279 |
| 922908728 VANGUARD TOTAL STOCK | 22,060 | 37,799 |
| 315920686 FIDELITY ADV DIVERS | ||
| 46429B697 ISHARES MSCI USA MIN | 18,797 | 25,930 |
| 464287234 ISHARES MSCI EMERGIN | 1,399 | 2,067 |
| 47803U640 JOHN HANCOCK FDS III | 10,393 | 15,265 |
| 741479109 PRICE T ROWE GROWTH | 31,546 | 45,445 |
| 670678507 NUVEEN REAL ESTATE S | 6,052 | 5,746 |
| 742718109 PROCTER GAMBLE CO | 937 | 6,261 |
| 921910501 VANGUARD INTL GRWTH | 17,565 | 38,231 |
| 30231G102 EXXON MOBIL CORP | ||
| 06828M876 BARON EMERGING MARKE | 7,530 | 9,741 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 524686524 CLEARBRIDGE INTERNAT | 11,362 | 12,989 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 11,080 | 11,790 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 27,950 | 28,259 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,500 | 7,488 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 11,944 | 11,996 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 14,201 | 17,256 |
| 19765N518 COLUMBIA INCOME FD C | AT COST | 7,645 | 7,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 51 | 72 | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 | |
| STATE FILING FEE/TAX | 56 | 0 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 550 | 0 | |
| RETURN OF PY GRANT | 0 | ||
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |