| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937827 VANGUARD SHORT TERM | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 31420B300 FEDERATED INST HI YL | ||
| 13161T401 CALVERT SHORT DUR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 23,285 | 97,708 |
| 922908769 VANGUARD TOTAL STOCK | 134,121 | 248,166 |
| 57636Q104 MASTERCARD INC | 8,883 | 35,694 |
| 22160K105 COSTCO WHSL CORP | 7,782 | 18,839 |
| 464287804 I SHARES S P SMALLC | 51,230 | 87,305 |
| 12572Q105 CME GROUP INC | 7,778 | 14,564 |
| 037833100 APPLE INC | 9,461 | 53,076 |
| 437076102 HOME DEPOT INC | 9,674 | 19,922 |
| G1151C101 ACCENTURE PLC CL A | 6,172 | 13,061 |
| 91324P102 UNITED HEALTH GROUP | 16,647 | 35,068 |
| 92826C839 VISA INC | 9,181 | 21,873 |
| 03027X100 AMERICAN TOWER CORP | 23,862 | 42,647 |
| 30303M102 FACEBOOK INC A | 7,945 | 19,121 |
| 464287499 ISHARES RUSSELL MIDC | 70,975 | 123,390 |
| H1467J104 CHUBB LTD | 6,854 | 7,696 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 922908553 VANGUARD REIT ETF | 45,118 | 48,835 |
| 17275R102 CISCO SYSTEMS INC | 7,687 | 12,083 |
| 78462F103 SPDR S P 500 ETF | 74,956 | 136,466 |
| 46434G103 ISHARES CORE MSCI EM | 25,026 | 34,122 |
| 46432F339 ISHARES MSCI USA QUA | 87,684 | 148,168 |
| 412295107 HARDING LOEVNER INTL | 60,000 | 84,877 |
| 594918104 MICROSOFT CORP | 26,849 | 88,968 |
| 776696106 ROPER INDS INC | 8,422 | 21,555 |
| 02079K305 ALPHABET INC CL A | 15,611 | 35,053 |
| 097023105 BOEING CO | ||
| 931142103 WAL MART STORES INC | 14,691 | 28,830 |
| 031162100 AMGEN INC | 7,687 | 11,496 |
| 438516106 HONEYWELL INTERNATIO | 7,708 | 14,889 |
| 922038203 VANGUARD GLOBAL EQUI | 82,500 | 119,916 |
| 053015103 AUTOMATIC DATA PROCE | 7,923 | 14,977 |
| 46432F842 ISHARES CORE MSCI EA | 70,317 | 86,363 |
| 78409V104 S P GLOBAL INC | 6,549 | 16,437 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 78467Y107 MIDCAP SPDR TRUST SE | 10,424 | 12,598 |
| 79471L602 SALIENT MLP ENERGY I | ||
| 458140100 INTEL CORP | ||
| 464287481 ISHARES RUSSELL MIDC | 23,063 | 32,848 |
| 46429B697 ISHARES MSCI USA MIN | 78,418 | 91,638 |
| 87807B107 TC ENERGY CORP | ||
| 922042858 VANGUARD FTSE EMERGI | 10,357 | 12,528 |
| 22822V101 CROWN CASTLE INTL CO | 10,640 | 11,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,628 | 1,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,377 | 2,708 | 2,708 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 20 |
| ROC ADJUSTMENT | 911 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 361 | 0 | 361 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 19,631 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 352 | 352 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16,619 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |