| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | 13,247 | 13,613 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 72369L107 PIONEER ILS INTERVAL | 10,000 | 10,266 |
| 464287226 ISHARES CORE TOTAL U | 50,588 | 53,776 |
| 74440B884 PGIM TOTAL RETURN BO | 40,404 | 40,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908710 VANGUARD 500 INDEX A | 17,761 | 34,281 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908645 VANGUARD MID-CAP IND | 13,696 | 20,135 |
| 524686524 CLEARBRIDGE INTERNAT | 9,450 | 13,291 |
| 464287200 ISHARES S P 500 E T | 53,143 | 68,321 |
| 024524217 AMERICAN BEACON STEP | 10,875 | 15,953 |
| 464287473 ISHARES RUSSELL MIDC | 8,675 | 9,696 |
| 464288877 ISHARES MSCI EAFE VA | 6,728 | 6,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,669 | 11,538 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 8,806 | 12,550 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,542 | 9,720 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,574 | 20,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 193 | 197 | 197 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 79 | 79 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 82 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |