| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 6,247 | 6,285 |
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 277923728 EATON VANCE GLOBAL M | 5,775 | 5,782 |
| 464287226 ISHARES CORE TOTAL U | 20,928 | 21,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46432F842 ISHARES CORE MSCI EA | 9,269 | 10,018 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 464287499 ISHARES RUSSELL MIDC | 11,561 | 13,436 |
| 464287200 ISHARES S P 500 E T | 39,123 | 45,798 |
| 464287473 ISHARES RUSSELL MIDC | 6,274 | 6,787 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,489 | 5,012 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,129 | 5,098 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,245 | 18,548 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,002 | 6,850 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,880 | 5,129 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,113 | 10,237 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,723 | 4,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 65 | 92 | 92 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 3 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 36 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |