| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 20,863 | 21,434 |
| 464287226 ISHARES CORE TOTAL U | 72,746 | 75,760 |
| 74440B884 PGIM TOTAL RETURN BO | 61,666 | 62,820 |
| 72369L107 PIONEER ILS INTERVAL | 20,220 | 20,758 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 11,605 | 17,478 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 06828M876 BARON EMERGING MARKE | 18,788 | 30,415 |
| 922908710 VANGUARD 500 INDEX A | 23,955 | 46,227 |
| 77957Y106 T ROWE PRICE MID CAP | 8,220 | 11,196 |
| 464287473 ISHARES RUSSELL MIDC | 5,573 | 6,012 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46434G103 ISHARES CORE MSCI EM | 3,955 | 4,963 |
| 46432F842 ISHARES CORE MSCI EA | 20,274 | 23,145 |
| 524686524 CLEARBRIDGE INTERNAT | 12,861 | 17,362 |
| 464287200 ISHARES S P 500 E T | 83,482 | 105,109 |
| 464287499 ISHARES RUSSELL MIDC | 28,954 | 34,686 |
| 024524217 AMERICAN BEACON STEP | 3,099 | 4,381 |
| 464288877 ISHARES MSCI EAFE VA | 11,673 | 11,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 15,278 | 16,137 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,449 | 18,626 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 14,116 | 15,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 299 | 312 | 312 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |