| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,825 | 3,413 | 3,412 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
GENERATIONS HEALTH CARE INITIATIVES INC |
130 W SUPERIOR STREET SUITE 700 DULUTH,MN55802 |
2020-01-01 | 2,500 | BRIDGE TO HEALTH SURVEY FUNDING | 2,500 | NONE | 4/30/21 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 279,730 | 279,730 |
| DODGE & COX INCOME FUND | 5,588 | 5,588 |
| PRAXAIR, INC. SR NTS 2.45% DUE 2/15/2022 DTD 2/6/2012 | 50,914 | 50,914 |
| TOYOTA MOTOR CREDIT CORP SR NTS 3.30% DUE 1/12/2022 DTD 1/12/2012 | 51,579 | 51,579 |
| US BANK NA CINCINNATI SR NTS 3.40% DUE 7/24/2023 DTD 7/24/2018 | 53,713 | 53,713 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | 154,219 | 154,219 |
| FEDERATED HERMES ULTRA SHORT BOND FUND-NEW INSTITUTIONAL SHARES | 53,835 | 53,835 |
| VANGUARD TOTAL BOND MARKET INDEX FUND - ADMIRAL SHARES | 274,654 | 274,654 |
| VANGUARD HIGH-YIELD CORPORATE FUND - ADMIRAL SHARES | 103,640 | 103,640 |
| VANGUARD GNMA FUND - ADMIRAL SHARES | 237,532 | 237,532 |
| VANGUARD SHORT-TERM TREASURY FUND - ADMIRAL SHARES | 245,224 | 245,224 |
| VANGUARD TOTAL BOND MARKET INDEX FUND - ADMIRAL SHARES | 5,619 | 5,619 |
| VANGUARD SHORT-TERM INFLATION-PROTECTED SECURITIES INDEX FUND - ADMIRAL SHAR | 2,116 | 2,116 |
| VANGUARD HIGH-YIELD CORPORATE FUND - ADMIRAL SHARES | 3,603 | 3,603 |
| VANGUARD GNMA FUND - ADMIRAL SHARES | 5,634 | 5,634 |
| VANGUARD SHORT-TERM TREASURY FUND - ADMIRAL SHARES | 4,170 | 4,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTERNATIONAL STOCK | 119,068 | 119,068 |
| DODGE & COX INTERNATIONAL STOCK | 2,023 | 2,023 |
| FIDELITY CONTRAFUND | 3,708 | 3,708 |
| FIDELITY CONTRAFUND | 277,854 | 277,854 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 151,112 | 151,112 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 1,919 | 1,919 |
| MAIRS & POWER GROWTH FUND | 241,372 | 241,372 |
| MAIRS & POWER GROWTH FUND | 3,815 | 3,815 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 309,952 | 309,952 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 4,614 | 4,614 |
| T. ROWE PRICE GROWTH STOCK FUND | 4,029 | 4,029 |
| T. ROWE PRICE GROWTH STOCK FUND | 295,761 | 295,761 |
| VANGUARD 500 INDEX FUND - ADMIRAL SHARES | 377,268 | 377,268 |
| VANGUARD 500 INDEX FUND - ADMIRAL SHARES | 4,924 | 4,924 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND - ADMIRAL SHARES | 83,442 | 83,442 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND - ADMIRAL SHARES | 790 | 790 |
| VANGUARD EQUITY INCOME FUND - ADMIRAL SHARES | 259,256 | 259,256 |
| VANGUARD EQUITY INCOME FUND - ADMIRAL SHARES | 4,049 | 4,049 |
| VANGUARD MID CAP INDEX FUND - ADMIRAL SHARES | 216,244 | 216,244 |
| VANGUARD MID CAP INDEX FUND - ADMIRAL SHARES | 4,486 | 4,486 |
| VANGUARD REIT INDEX FUND - ADMIRAL SHARES | 104,796 | 104,796 |
| VANGUARD REIT INDEX FUND - ADMIRAL SHARES | 1,131 | 1,131 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND - ADMIRAL SHARES | 2,600 | 2,600 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND - ADMIRAL SHARES | 205,709 | 205,709 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND - ADMIRAL SHARES | 2,362 | 2,362 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND - ADMIRAL SHARES | 119,629 | 119,629 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 4,133 | 4,133 |
| ACCRUED RESTRICTED INVESTMENT | FMV | 37 | 37 |
| FEDERATED GOVERNMENT OBLIGATIONS FUND - PREMIER SHARES | FMV | 2,046 | 2,046 |
| FEDERATED GOVERNMENT OBLIGATIONS FUND - PREMIER SHARES | FMV | 196,110 | 196,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,524 | 0 | 7,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MHFA ESCROW | 408,648 | 352,475 | 352,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,554 | 0 | 3,554 | |
| INFORMATION TECHNOLOGY | 6,362 | 0 | 6,362 | |
| INSURANCE | 2,098 | 0 | 4,349 | |
| MISCELLANEOUS EXPENSE | 16 | 0 | 16,466 | |
| LEGACY EXPENSES | 8,426 | 0 | 8,426 | |
| INVESTMENT RENTAL EXPENSES - VICTORY APTS | 227,349 | 206,706 | 0 | |
| DEMENTIA FRIENDLY DULUTH PROGRAM EXPENSES | 12,173 | 0 | 15,484 | |
| VICTORY CHORUS PROGRAM EXPENSES | 130,985 | 0 | 130,985 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 267,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MHFA MORTGAGE PAYABLE | 86,987 | 41,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,427 | 22,427 | 0 | |
| OTHER FEES | 19,588 | 0 | 14,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 4,325 | 0 | 0 |