| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 150 | 150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE STEP 2.1% DUE | ||
| DODGE & COX INCOME FUND | 15,000 | 15,596 |
| VG HIGH YIELD CORP ADMIRAL | 6,365 | 6,219 |
| VG INT TERM ADM | 8,000 | 8,789 |
| WESTERN ASSET CORE BOND FUND | 15,000 | 15,739 |
| DOUBLELINE LOW DURATION BOND F | 7,500 | 7,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW | 768 | 2,331 |
| VERIZON | 3,404 | 5,875 |
| MCDONALDS | 3,475 | 10,729 |
| STARBUCKS | 2,907 | 5,349 |
| PROCTOR & GAMBLE | 3,304 | 6,957 |
| CHEVRON | ||
| US BANCORP | 5,015 | 4,659 |
| ABBOTT LABRATORIES | 2,043 | 10,949 |
| ABBVIE | 2,216 | 10,715 |
| CISCO | 3,165 | 4,475 |
| GLAXIOSMITHKLINE | 2,759 | 1,840 |
| VG EQUITY INCOME ADMIRAL | 10,000 | 15,543 |
| VG TOTAL STOCK MARKET INDEX FU | 15,051 | 43,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARCLAYS BANK CD 3.05% DUE 12/ | |||
| STATE BANK OF INDIA CD 1.1% DU | AT COST | 15,000 | 15,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-IL ATTORNEY GENERAL | 15 | 15 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID ON PRIOR YEAR | 138 | 0 | 0 |