| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 6,368 | 6,392 |
| 464287226 ISHARES CORE TOTAL U | 33,321 | 35,457 |
| 74440B884 PGIM TOTAL RETURN BO | 11,151 | 11,438 |
| 024932154 AMERICAN CENTURY HIG | 18,585 | 19,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 17,629 | 35,466 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 464288877 ISHARES MSCI EAFE VA | 8,386 | 8,260 |
| 46434G103 ISHARES CORE MSCI EM | 24,995 | 30,400 |
| 524686524 CLEARBRIDGE INTERNAT | 12,756 | 17,152 |
| 464287473 ISHARES RUSSELL MIDC | 12,545 | 13,574 |
| 464287200 ISHARES S P 500 E T | 80,390 | 101,355 |
| 46432F842 ISHARES CORE MSCI EA | 18,663 | 21,072 |
| 024524217 AMERICAN BEACON STEP | 12,974 | 17,981 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287499 ISHARES RUSSELL MIDC | 29,936 | 36,674 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 14,313 | 15,568 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 11,711 | 11,592 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,486 | 24,508 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 10,191 | 12,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 157 | 189 | 189 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 131 | 131 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |