| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | ||
| 46646EWW8 JPM 24M SPX LBR | ||
| 46646EZJ4 JPM 36M GSCI LBR MTN | ||
| 48125UG22 JPM 24M SPX LBR | ||
| 057071854 BAIRD AGGREGATE BOND | 2,100,139 | 2,241,940 |
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 464287226 ISHARES CORE TOTAL U | 281,706 | 307,530 |
| 06367WDU4 BMO 24M SPX 2X LBR M | ||
| 48130U7M1 JPM 24M SPX 1.5X LBR | ||
| 06367WCK7 BMO 24M EFA TW MTN | ||
| 48130UD28 JPM 24M RTY 1.5X LBR | ||
| 46647MMS9 JPM 24M SPX 1.5X LBR | ||
| 06367WCL5 BMO 24M SPX 2X LBR M | ||
| 48132C5V1 JPM 24M MXEF 2X LBR | 150,000 | 175,215 |
| 31420B300 FEDERATED INST HI YL | 263,277 | 268,942 |
| 17328WYP7 CITI 24M SPX 2X LBR | 300,000 | 307,530 |
| 06367W6K4 BMO 24M SPX 2X LBR M | 100,000 | 100,000 |
| 17328WUM8 CITI 24M RTY 2X LBR | 150,000 | 156,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 101,181 | 134,567 |
| 83569C102 SONOVA HOLDING UNSPO | 5,374 | 17,598 |
| 501173207 KUBOTA LTD A D R | 13,601 | 19,861 |
| 17275R102 CISCO SYSTEMS INC | ||
| 641069406 NESTLE SA SPONSORED | 14,456 | 27,094 |
| 056752108 BAIDU COM INC A D R | ||
| 670678507 NUVEEN REAL ESTATE S | 67,660 | 68,050 |
| M22465104 CHECK POINT SOFTWARE | 16,469 | 27,512 |
| 438516106 HONEYWELL INTERNATIO | ||
| 904767704 UNILEVER PLC SPSD AD | 12,359 | 18,712 |
| 806857108 SCHLUMBERGER LTD | ||
| 78462F103 SPDR S P 500 ETF | 393,211 | 477,071 |
| 35952Q106 FUCHS PETROLUB SE PR | 5,207 | 6,987 |
| 404280406 HSBC HOLDINGS PLC SP | ||
| 009126202 AIR LIQUIDE S A A D | 6,324 | 12,104 |
| 91324P102 UNITED HEALTH GROUP | 30,435 | 38,224 |
| 771195104 ROCHE HOLDINGS LTD S | 16,171 | 30,732 |
| 780259107 ROYAL DUTCH SHELL A | 14,697 | 11,864 |
| 018805101 ALLIANZ SE A D R | ||
| 803866300 SASOL LTD SPONSORED | ||
| 87184P109 SYSMEX CORP UNSPON A | 3,610 | 22,677 |
| 803054204 SAP SE SPONSORED A D | 19,659 | 40,551 |
| 307305102 FANUC CORPORATION A | 7,853 | 12,222 |
| 502117203 LOREAL UNSPONSORED A | 10,854 | 35,562 |
| 922908553 VANGUARD REIT ETF | 178,982 | 166,038 |
| 45104G104 ICICI BANK LTD A D R | 8,309 | 17,371 |
| 87155N109 SYMRISE AG UNSPON A | 8,040 | 19,527 |
| 015393101 ALFA LAVAL AB SWEDEN | 7,704 | 13,343 |
| 874039100 TAIWAN SEMICONDUCTOR | 6,045 | 56,919 |
| 001317205 AIA GROUP LTD ADR | 11,851 | 42,006 |
| H1467J104 CHUBB LTD | 48,884 | 62,799 |
| 09247X101 BLACKROCK INC | ||
| 136375102 CANADIAN NATL RY CO | 3,880 | 11,974 |
| G1151C101 ACCENTURE PLC CL A | ||
| 594918104 MICROSOFT CORP | 164,385 | 227,091 |
| 049255706 ATLAS COPCO AB SPONS | 17,296 | 39,587 |
| 237545108 DASSAULT SYSTEMES SA | 16,455 | 38,290 |
| 037833100 APPLE INC | 116,146 | 171,170 |
| 23304Y100 DBS GROUP HLDGS LTD | 20,481 | 32,625 |
| 465562106 ITAU UNIBANCO HOLDIN | 19,520 | 22,028 |
| 00206R102 ATT INC | ||
| 05946K101 BANCO BILBAO VIZCAYA | 23,421 | 17,132 |
| 02319V103 AMBEV SA SPN A D R | 19,228 | 13,813 |
| 670108109 NOVOZYMES A S UNSPON | 9,050 | 9,930 |
| 344419106 FOMENTO ECONOMICO ME | 18,756 | 17,200 |
| 12572Q105 CME GROUP INC | ||
| 45662N103 INFINEON TECHNOLOGIE | 27,684 | 57,825 |
| 40415F101 H D F C BK LTD A D R | 8,571 | 14,091 |
| 00687A107 ADIDAS AG A D R | 13,224 | 21,227 |
| G5494J103 LINDE PLC | 11,150 | 18,182 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 500458401 KOMATSU LTD A D R | 14,248 | 18,298 |
| 54338V101 LONZA GROUP AG UNSPO | 12,842 | 30,822 |
| N97284108 YANDEX NV | 4,234 | 10,924 |
| 20030N101 COMCAST CORP CL A | ||
| 767204100 RIO TINTO PLC A D R | 17,489 | 24,221 |
| 25243Q205 DIAGEO PLC SPONSORED | 17,509 | 17,628 |
| 72341E304 PING AN INSURANCE AD | 15,717 | 17,616 |
| 02263T104 AMADEUS IT HOLDING U | ||
| 931142103 WAL MART STORES INC | 78,448 | 85,913 |
| 127097103 CABOT OIL GAS CORP C | 29,472 | 27,643 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 375558103 GILEAD SCIENCES INC | 65,604 | 60,532 |
| 012653101 ALBEMARLE CORP | 31,852 | 59,746 |
| 57636Q104 MASTERCARD INC | 32,715 | 37,479 |
| 344849104 FOOT LOCKER INC | ||
| 247361702 DELTA AIR LINES INC | ||
| 171269103 CHUGAI PHARMACEUTIC | 12,557 | 28,728 |
| N59465109 MYLAN NV | ||
| 90460M204 UNI CHARM CORPORATIO | 19,631 | 27,092 |
| 249034109 DENTSU INC UNSPON A | ||
| 69343P105 LUKOIL PJSC SPON A D | 13,962 | 10,596 |
| 92826C839 VISA INC | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 16941M109 CHINA MOBILE LIMITED | ||
| 779556109 ROWE T PRICE MID-CAP | 493,062 | 589,657 |
| N53745100 LYONDELLBASELL INDUS | ||
| 958102105 WESTERN DIGITAL CORP | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 023135106 AMAZON.COM INC | 169,354 | 201,930 |
| 02079K305 ALPHABET INC CL A | 79,876 | 94,643 |
| 097023105 BOEING CO | ||
| 031162100 AMGEN INC | ||
| 89609H704 TRIBUTARY SMALL COMP | 210,244 | 234,112 |
| 88579Y101 3M CO | ||
| 88032Q109 TENCENT HLDGS LTD A | 18,226 | 28,109 |
| 80687P106 SCHNEIDER ELECT SE U | 18,457 | 28,024 |
| 56585A102 MARATHON PETROLEUM C | 68,568 | 81,314 |
| 437076102 HOME DEPOT INC | ||
| 808513105 SCHWAB CHARLES CORP | 79,918 | 108,308 |
| 440452100 HORMEL FOODS CORP | ||
| 03027X100 AMERICAN TOWER CORP | 90,472 | 84,621 |
| 055622104 BP PLC SPONS A D R | ||
| 060505104 BANK OF AMERICA CORP | 108,211 | 128,575 |
| 29429L105 EPIROC AB UNSP A D R | 9,186 | 17,398 |
| 818800104 SGS SA A D R | 9,211 | 10,592 |
| 002824100 ABBOTT LABORATORIES | ||
| 559222401 MAGNA INTL INC CL | ||
| 87918A105 TELADOC INC | 64,831 | 64,587 |
| 461202103 INTUIT INC | 30,011 | 34,187 |
| 018820100 ALLIANZ SE UNSP A D | 13,662 | 29,679 |
| 28176E108 EDWARDS LIFESCIENCES | 27,390 | 30,380 |
| H01301128 ALCON INC | 14,125 | 14,846 |
| G5960L103 MEDTRONIC PLC | 47,468 | 52,713 |
| 88339J105 TRADE DESK INC THE C | 17,397 | 31,239 |
| 595112103 MICRON TECHNOLOGY IN | 57,989 | 94,201 |
| 824667109 SHIONOGI CO LTD UNSP | 10,473 | 9,754 |
| 30303M102 FACEBOOK INC A | 90,886 | 91,782 |
| 81762P102 SERVICENOW INC | 18,645 | 21,467 |
| 89400J107 TRANSUNION | 54,747 | 62,806 |
| 278865100 ECOLAB INC | 71,245 | 75,942 |
| 57667L107 MATCH GROUP INC NEW | 98,194 | 134,710 |
| 22160K105 COSTCO WHSL CORP | 58,689 | 62,545 |
| 76680R206 RINGCENTRAL INC | 58,385 | 80,342 |
| 285512109 ELECTRONIC ARTS INC | 27,878 | 30,730 |
| 79466L302 SALESFORCE COM INC | 56,663 | 49,402 |
| 78409V104 S P GLOBAL INC | 24,569 | 22,682 |
| 70450Y103 PAYPAL HOLDINGS INC | 125,045 | 148,483 |
| 217204106 COPART INC COM | 56,937 | 68,842 |
| 65479L108 NITORI HLDGS CO LTD | 8,828 | 14,339 |
| 893641100 TRANSDIGM GROUP INC | 61,338 | 76,737 |
| 776696106 ROPER INDS INC | 28,821 | 31,038 |
| 01609W102 ALIBABA GROUP HOLDIN | 12,314 | 14,197 |
| 92556V106 VIATRIS INC | 75,537 | 91,301 |
| G6095L109 APTIV PLC | 23,538 | 33,094 |
| 00783V104 ADYEN NV UNSPON A D | 27,520 | 58,000 |
| 87612E106 TARGET CORP | 67,252 | 78,909 |
| 902252105 TYLER TECHNOLOGIES I | 28,797 | 36,231 |
| 15135B101 CENTENE CORP COM | 90,286 | 93,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9941202R3 DUNWOODY COLLEGE 3.5 | |||
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 300,000 | 310,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,879 | 10,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 6,081 | 3,159 | 3,159 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,332 |
| PY RETURN OF CAPITAL ADJUSTMENT | 155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 757 | 757 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 28 | 0 | |
| OTHER INCOME | 44 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,518 | 3,166 | 352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,908 | 2,908 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,214 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |