| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94986R4M0 WFC 24M EEM LBR MTN | ||
| 258620103 DOUBLELINE TOTAL RET | 278,012 | 279,818 |
| 94986R4P3 WFC 24M SPX LBR | ||
| 46647MXL2 JPM 24M EFA 2X LBR M | ||
| 74440B884 PGIM TOTAL RETURN BO | 270,531 | 281,613 |
| 06367TTD2 BMO 24M IYR LBR MTN | ||
| 693390882 P I M C O FOREIGN BO | 229,004 | 240,337 |
| 94986R4N8 WFC 24M EFA LBR MTN | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 48130WLB5 JPM 24M SPX 1.5X LBR | ||
| 46647MRZ8 JPM 24M BCOM 2X LBR | ||
| 48130WZG9 JPM 24M SPX 1.5X LBR | 61,000 | 72,977 |
| 78013XZK7 RBC 24M EFA 1.5X LBR | 64,000 | 73,676 |
| 95001H3W9 WFF 24M SPX 1.5X LBR | 60,000 | 69,822 |
| 48130WZH7 JPM 24M EEM 1.5X LBR | 58,000 | 67,766 |
| 95001HFH9 WFC 24M MXEA FLOOR M | 15,000 | 17,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 412295107 HARDING LOEVNER INTL | ||
| 015351109 ALEXION PHARMACEUTIC | 24,950 | 32,654 |
| 292505104 ENCANA CORP | ||
| 701769408 PARNASSUS CORE EQUIT | ||
| 06828M876 BARON EMERGING MARKE | 27,802 | 39,593 |
| 369604103 GENERAL ELECTRIC CO | ||
| 779556109 ROWE T PRICE MID-CAP | 114,534 | 152,003 |
| 77957Y106 T ROWE PRICE MID CAP | 6,120 | 6,533 |
| 74254V273 PRINCIPAL GL R E SEC | 32,204 | 34,072 |
| 931142103 WAL MART STORES INC | 23,715 | 41,371 |
| 848637104 SPLUNK INC | ||
| 023135106 AMAZON.COM INC | 23,318 | 42,340 |
| 77954Q106 T ROWE PRICE BLUE CH | 160,297 | 250,660 |
| 921910501 VANGUARD INTL GRWTH | 94,683 | 164,665 |
| 594918104 MICROSOFT CORP | 22,618 | 48,265 |
| 025083874 AMERICAN CENT ULTRA | 144,755 | 239,293 |
| N59465109 MYLAN NV | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 779572106 T ROWE PRICE SMALL C | 47,470 | 60,423 |
| 00170K372 AMG TRILOGY EMERGING | 39,992 | 55,390 |
| 22052L104 CORTEVA INC | ||
| 56585A102 MARATHON PETROLEUM C | 21,945 | 29,986 |
| 92556V106 VIATRIS INC | 22,895 | 12,987 |
| 30063P105 EXACT SCIENCES CORPO | 24,794 | 43,457 |
| 29444U700 EQUINIX INC | 26,257 | 27,139 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670690510 NUVEEN GLOBAL INFRAS | AT COST | 77,887 | 87,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 320 | 320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,952 | 1,843 | 1,843 |
| Description | Amount |
|---|---|
| ROUNDING | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 11,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 242 | 242 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 450 | 0 | 0 |