| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 9,060 | 9,060 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 913017BV0 UNITED TECH CORP | ||
| 665859AM6 NORTHERN TRUST CORP | 52,350 | 50,985 |
| 097023AZ8 BOEING CO | ||
| 87612EAV8 TARGET CORP | ||
| 46625HQJ2 JPMORGAN CHASE CO | 49,790 | 50,080 |
| 89152UAB8 TOTAL CAPITAL | 24,837 | 23,871 |
| 263901AC4 DUKE ENERGY IND | ||
| 637432MQ5 NATL RURAL UTIL COOP | 50,476 | 51,138 |
| 06406HBY4 BANK NY MELLON MTN | 51,998 | 51,059 |
| 039483BB7 ARCHER DANIELS | ||
| 037833BU3 APPLE INC | 50,417 | 52,507 |
| 166764AH3 CHEVRON CORP | 52,311 | 53,178 |
| 149123CC3 CATERPILLAR INC | 51,773 | 54,511 |
| 22160KAL9 COSTCO WHOLESALE | 50,468 | 53,799 |
| 57636QAB0 MASTERCARD INC | 50,946 | 54,789 |
| 05565QDA3 BP CAPITAL MARKETS | 49,378 | 55,759 |
| 12189LAT8 BURLINGTN NORTH | 51,212 | 54,862 |
| 585055BS4 MEDTRONIC INC | 36,518 | 40,400 |
| 822582BD3 SHELL INTERNATIONAL | 49,901 | 55,422 |
| 24422EUE7 JOHN DEERE MTN | 51,457 | 56,007 |
| 94974BGH7 WELLS FARGO MTN | 52,608 | 54,357 |
| 68389XBC8 ORACLE CORP | 52,954 | 54,913 |
| 912810EQ7 U S TREASURY BD | 98,734 | 115,992 |
| 808513AM7 CHARLES SCHWAB CORP | 54,000 | 56,658 |
| 912828QN3 U S TREASURY NT | 50,606 | 50,547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 994115RK1 DACE DANIELLE 4.92% | |||
| 994116QU8 OLVERA MELISSA 2.04% | AT COST | 14,750 | 14,750 |
| 994114NG7 DACE DANIELLE A 3.78 | |||
| 87245P668 TIAA CREF INFLATION | AT COST | 70,359 | 75,285 |
| 994114PN0 MANSOURI PARHAM 4.05 | |||
| 9941158D8 MANSOURI PARHAM 4.22 | |||
| 912810EQ7 U S TREASURY BD | |||
| 912828QN3 U S TREASURY NT |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 186 | 1 | 1 |
| Description | Amount |
|---|---|
| STUDENT LOAN WRITE-OFFS | 7,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 70 | 0 | 70 | |
| OTHER MISC EXPENSES | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 500 | 0 | 0 |