| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 550 | 275 | 275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA CO | 34,888 | 87,744 |
| DOW CHEMICAL CO | 9,411 | 14,763 |
| DUPONT | 14,362 | 18,915 |
| EXELON CORP | 34,620 | 25,332 |
| EXXON MOBILE CORP | 148,653 | 136,850 |
| GENERAL ELECTRIC CO | 135,303 | 45,360 |
| GENERAL MILLS INC | 36,407 | 82,320 |
| JP MORGAN CHASE & CO | 34,152 | 101,656 |
| JOHNSON & JOHNSON | 138,725 | 393,450 |
| LILLY ELI & CO | 38,878 | 118,188 |
| MASCO CORP | 19,096 | 43,944 |
| MERCK & CO INC. | 40,371 | 202,782 |
| SOUTHERN CO | 40,296 | 73,716 |
| UNITED PARCEL SERVICE | 31,514 | 67,360 |
| VERIZON COMMUNICATIONS INC | 34,787 | 70,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCOUT INTERNATIONAL FUND | AT COST | 117,592 | 59,882 |
| DODGE & COX INCOME | AT COST | 200,000 | 204,324 |
| FEDERATED STRATEGIC VALUE DIVIDEND I | AT COST | 808,523 | 858,610 |
| FEDERATED TOTAL RETURN GOVERNMENT BO | AT COST | 990,293 | 1,036,043 |
| VANGUARD TOTAL BOND MARKET | AT COST | 711,097 | 758,765 |
| VANGUARD FIXED INCOME INFLATION PROT | AT COST | 144,777 | 149,257 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | AT COST | 759,991 | 781,239 |
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 884,235 | 2,229,117 |
| VANGUARD MID CAP INDEX FUND | AT COST | 144,000 | 365,888 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 144,000 | 350,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS FILING FEE | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATES | 4,980 | |||
| TAX | 3,487 |