| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA DIVIDEND INCOME FUND | AT COST | 148,184 | 235,476 |
| DODGE & COX INCOME FUND | AT COST | 286,981 | 301,204 |
| FEDERATED STRATEGIC VALUE DIVIDEND | AT COST | 209,454 | 214,689 |
| FEDERATED TOTAL RETURN GOV'T BOND | AT COST | 314,343 | 330,627 |
| FIDELITY INT'L DISCOVERY | AT COST | 148,975 | 224,435 |
| FIDELITY CONTRAFUND | AT COST | 223,303 | 429,523 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 385,355 | 409,891 |
| VANGUARD FIXED INCOME INFLATION | AT COST | 105,351 | 107,682 |
| VANGUARD GNMA ADM | AT COST | 230,333 | 228,725 |
| VANGUARD FIXED INCOME SHORT TERM | AT COST | 213,748 | 219,299 |
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 331,183 | 879,061 |
| VANGUARD INDEX MID CAP | AT COST | 27,526 | 101,785 |
| VANGUARD INDEX SMALL CAP | AT COST | 35,998 | 128,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS CHARITIES FILING FEE | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,752 | |||
| ESTIMATES | 2,400 |