| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 34,428 | 35,618 |
| 464288281 ISHARES JPMORGAN USD | ||
| 31420B300 FEDERATED INST HI YL | 34,132 | 35,165 |
| 057071854 BAIRD AGGREGATE BOND | 219,420 | 225,881 |
| 74440B884 PGIM TOTAL RETURN BO | 211,484 | 216,599 |
| 13161T401 CALVERT SHORT DURATI | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 349,639 | 449,861 |
| 922908645 VANGUARD MID-CAP IND | 116,388 | 138,426 |
| 922908686 VANGUARD SMALL CAP I | ||
| 46432F842 ISHARES CORE MSCI EA | 28,398 | 32,403 |
| 46434G103 ISHARES CORE MSCI EM | 41,847 | 50,376 |
| 922908553 VANGUARD REIT ETF | 39,224 | 36,860 |
| 19765P596 COLUMBIA SMALL CAP G | 38,177 | 58,517 |
| 464288448 ISHARES INTERNATIONA | ||
| 464287614 ISHARES RUSSELL 1000 | 61,143 | 88,016 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 524686524 CLEARBRIDGE INTERNAT | 40,672 | 53,677 |
| 024524217 AMERICAN BEACON STEP | 84,076 | 104,381 |
| 06828M876 BARON EMERGING MARKE | 41,323 | 57,336 |
| 464288885 ISHARES MSCI EAFE GR | 35,804 | 43,795 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRWTH | AT COST | 33,161 | 53,816 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 25,140 | 25,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,231 | 852 | 852 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 15 |
| ROC ADJ OF CY SALES | 11 |
| COST BASIS ADJUSTMENT | 101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRUSTEE FEE REIMBURSEMENT | 16 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 278 | 278 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,960 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |