| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 854502AD3 STANLEY BLACK AND DE | ||
| 20271RAM2 COMMONWEALTH BK | ||
| 68389XAU9 ORACLE CORP | 98,750 | 109,455 |
| 822582AX0 SHELL INTERNATIONAL | 523,135 | 539,685 |
| 55279HAL4 MANUF TRADERS MTN | 497,240 | 514,380 |
| 22160KAL9 COSTCO WHOLESALE | 505,000 | 537,985 |
| 585055BR6 MEDTRONIC INC | ||
| 14042RFH9 CAPITAL ONE NA | ||
| 74005PBA1 PRAXAIR INC | 499,080 | 509,285 |
| 94974BFC9 WELLS FARGO MTN | 522,770 | 518,380 |
| 63254ABA5 NATIONAL AUSTRALIA | 497,597 | 539,455 |
| 02665WBP5 AMERICAN HONDA MTN | 496,065 | 534,620 |
| 07330NAJ4 BRANCH BANKING MTN | 507,098 | 502,080 |
| 05565QBU1 BP CAPITAL MARKETS | 519,635 | 513,315 |
| 06051GGP8 BANK OF AMERICA MTN | ||
| 437076AZ5 HOME DEPOT INC | 510,530 | 524,415 |
| 458140AR1 INTEL CORP | 497,250 | 523,035 |
| 404280AY5 HSBC HOLDINGS PLC | 514,135 | 505,205 |
| 92826CAC6 VISA INC | 528,690 | 523,210 |
| 911312AM8 UNITED PARCEL | 522,305 | 500,410 |
| 91324PCM2 UNITEDHEALTH GROUP | ||
| 25468PCN4 WALT DISNEY CO MTN | 512,323 | 507,625 |
| 665859AL8 NORTHERN TRUST CORP | ||
| 20030NBV2 COMCAST CORP | ||
| 24422ESL4 JOHN DEERE MTN | 510,170 | 502,070 |
| 713448DC9 PEPSICO INC | ||
| 136069TY7 CANADIAN IMPERIAL | 504,674 | 516,950 |
| 025816BD0 AMERICAN EXPRESS CO | 494,525 | 521,920 |
| 03523TBP2 ANHEUSER BUSCH | ||
| 12189LAQ4 BURLINGTON NORTH | 529,305 | 541,740 |
| 278642AK9 EBAY INC | ||
| 69353REW4 PNC BANK NA MTN | 509,365 | 502,345 |
| 857477AS2 STATE STREET CORP | ||
| 828807CS4 SIMON PROPERTY GROUP | 493,510 | 543,710 |
| 037833BF6 APPLE INC | 511,650 | 517,665 |
| 58933YAF2 MERCK CO INC | 522,580 | 530,240 |
| 459200HP9 IBM CORP | 499,785 | 540,195 |
| 17275RBE1 CISCO SYSTEMS INC | 506,335 | 525,410 |
| 30231GAC6 EXXON MOBIL CORP | 508,665 | 539,305 |
| 377372AH0 GLAXOSMITHKLINE CAP | 505,695 | 526,490 |
| 05253JAQ4 AUST NZ MTN | 493,407 | 510,380 |
| 22546QAP2 CRED SUIS NY MTN | 389,640 | 443,844 |
| 001055AL6 AFLAC INC | 502,130 | 539,100 |
| 14912L6Y2 CATERPILLAR FINL MTN | ||
| 594918AT1 MICROSOFT CORP | 511,985 | 522,580 |
| 375558BF9 GILEAD SCIENCES INC | 512,335 | 567,240 |
| 808513AX3 CHARLES SCHWAB CORP | 533,990 | 568,830 |
| 49327M2U7 KEY BANK NA | 517,740 | 532,420 |
| 59156RBF4 METLIFE INC | 511,790 | 526,230 |
| 064159FL5 BANK NOVA SCOTIA | 506,400 | 506,890 |
| 78013XW20 ROYAL BANK MTN | 517,044 | 545,160 |
| 961214EC3 WESTPAC BANKING CORP | 518,710 | 543,465 |
| 88579YAR2 3M COMPANY MTN | 518,475 | 554,940 |
| 06406RAL1 BANK OF NY MTN | 528,140 | 531,020 |
| 882508BC7 TEXAS INSTRUMENTS | 566,215 | 559,050 |
| 747525AU7 QUALCOMM INC | 559,845 | 567,535 |
| 06053FAA7 BANK OF AMERICA MTN | 551,717 | 547,210 |
| 89114QCA4 TORONTO DOMINION MTN | 537,770 | 535,760 |
| 89236TGX7 TOYOTA MOTOR MTN | 549,705 | 549,830 |
| 46625HRV4 JP MORGAN CHASE CO | 548,030 | 554,720 |
| 166764BL3 CHEVRON CORP | 557,280 | 554,735 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 51,519 | 3,264,174 |
| 437076102 HOME DEPOT INC | 1,209,030 | 2,390,580 |
| G6095L109 APTIV PLC | 426,761 | 768,711 |
| H1467J104 CHUBB LTD | 562,325 | 1,523,808 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 56585A102 MARATHON PETROLEUM C | 867,228 | 831,336 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 594918104 MICROSOFT CORP | 898,372 | 5,315,838 |
| 92343V104 VERIZON COMMUNICATIO | 639,173 | 1,057,500 |
| N59465109 MYLAN NV | ||
| 097023105 BOEING CO | 497,163 | 1,016,785 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 02079K305 ALPHABET INC CL A | 441,155 | 2,059,352 |
| 02079K107 ALPHABET INC CL C | 208,388 | 1,387,489 |
| 893641100 TRANSDIGM GROUP INC | 533,395 | 1,578,068 |
| 002824100 ABBOTT LABORATORIES | 32,901 | 1,478,115 |
| 149123101 CATERPILLAR INC | 672,568 | 1,528,968 |
| 478160104 JOHNSON JOHNSON | 309,497 | 944,280 |
| 717081103 PFIZER INC | 318,496 | 835,587 |
| 654106103 NIKE INC | 113,569 | 1,089,319 |
| 931142103 WAL MART STORES INC | 668,946 | 1,585,650 |
| 440452100 HORMEL FOODS CORP | 1,140,497 | 1,561,435 |
| 57636Q104 MASTERCARD INC | 353,586 | 4,890,078 |
| 91324P102 UNITED HEALTH GROUP | 1,048,941 | 3,857,480 |
| 46625H100 J P MORGAN CHASE CO | 507,895 | 1,804,394 |
| N53745100 LYONDELLBASELL INDUS | 848,445 | 980,762 |
| 458140100 INTEL CORP | 298,020 | 996,400 |
| 126650100 CVS HEALTH CORPORATI | 393,076 | 614,700 |
| 848637104 SPLUNK INC | 500,873 | 1,393,098 |
| 136385101 CANADIAN NATURAL RES | ||
| 693475105 P N C FINANCIAL SERV | 586,133 | 1,490,000 |
| 22160K105 COSTCO WHSL CORP | 782,305 | 1,959,256 |
| 30303M102 FACEBOOK INC A | 350,442 | 1,160,930 |
| 247361702 DELTA AIR LINES INC | 923,023 | 840,389 |
| 79466L302 SALESFORCE COM INC | 968,386 | 2,648,107 |
| 907818108 UNION PACIFIC CORP | 902,788 | 2,415,352 |
| 278865100 ECOLAB INC | 72,450 | 649,080 |
| 031162100 AMGEN INC | 397,204 | 741,492 |
| 127097103 CABOT OIL GAS CORP C | 548,715 | 407,000 |
| 559222401 MAGNA INTL INC CL | ||
| 539830109 LOCKHEED MARTIN CORP | 570,005 | 1,029,442 |
| 03027X100 AMERICAN TOWER CORP | 526,748 | 1,122,300 |
| 023135106 AMAZON.COM INC | 486,666 | 5,292,511 |
| 060505104 BANK OF AMERICA CORP | 549,824 | 1,970,150 |
| 81762P102 SERVICENOW INC | 263,063 | 1,651,290 |
| 641233200 NEUBERGER BERMAN GEN | 1,427,499 | 2,034,183 |
| 882508104 TEXAS INSTRUMENTS IN | 759,933 | 1,247,388 |
| 816851109 SEMPRA ENERGY | 256,927 | 331,266 |
| 28176E108 EDWARDS LIFESCIENCES | 239,744 | 728,015 |
| 110122157 BRISTOL MYERS SQUIBB | 21,407 | 6,936 |
| 808513105 SCHWAB CHARLES CORP | 738,300 | 917,592 |
| 15135B101 CENTENE CORP COM | 548,063 | 558,279 |
| 902252105 TYLER TECHNOLOGIES I | 194,756 | 458,346 |
| 89400J107 TRANSUNION | 285,876 | 496,100 |
| 110122108 BRISTOL MYERS SQUIBB | 561,795 | 623,402 |
| 26614N102 DUPONT DE NEMOURS IN | 200,729 | 331,799 |
| 012653101 ALBEMARLE CORP | 1,234,506 | 2,655,360 |
| 87807B107 TC ENERGY CORP | 1,170,109 | 1,119,800 |
| 88579Y101 3M CO | 807,883 | 786,555 |
| 92826C839 VISA INC | 501,000 | 612,444 |
| 17275R102 CISCO SYSTEMS INC | 497,630 | 519,100 |
| 70450Y103 PAYPAL HOLDINGS INC | 389,530 | 889,960 |
| 92556V106 VIATRIS INC | 1,164,841 | 858,592 |
| 57667L107 MATCH GROUP INC NEW | 248,066 | 604,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUTAL FUND TIMING DIFFERENCE | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 10,572 | 30 | 30 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 1,310 |
| PY ROC ADJUSTMENT | 10,404 |
| ROC ADJUSTMENT ON CY SALES | 3,431 |
| BRISTOL MEYERS MERGER BASIS ADJ | 69,044 |
| PFIZER INC BASIS ADJUSTMENT | 24,398 |
| VARIOUS COST BASIS ADJUSTMENTS | 1,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 2 | 2 | 0 | |
| MN COUNCIL ON FOUNDATIONS DUES | 10,150 | 0 | 10,150 | |
| WEB HOSTING/SUPPORT FEES | 500 | 0 | 500 | |
| STATE AG FEES | 50 | 0 | 50 | |
| MILAGE REIMBURSEMENT | 802 | 0 | 802 | |
| COBRA INSURANCE EXPENSE | 7,633 | 0 | 7,633 | |
| INSURANCE EXPENSE | 1,699 | 0 | 1,699 | |
| MEETING EXPENSES | 758 | 0 | 758 | |
| INTERNET EXPENSE | 2,126 | 0 | 2,126 | |
| OFFICE EXPENSES | 168 | 0 | 168 | |
| OTHER EXPENSES | 41,731 | 0 | 41,731 | |
| SUPPLIES | 3,371 | 0 | 3,371 | |
| TELEPHONE EXPENSE | 901 | 0 | 901 | |
| MOVING EXPENSE | 150 | 0 | 150 | |
| PARKING | 1,841 | 0 | 1,841 | |
| POSTAGE | 17 | 0 | 17 | |
| PAYROLL ADMIN FEE | 973 | 0 | 973 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 469,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK ADMIN FEES | 436,943 | 349,554 | 87,389 |