| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288646 ISHARES BARCLAYS 1 3 | ||
| 13161T401 CALVERT SHORT DURATI | 78,664 | 80,824 |
| 52469F721 WESTERN ASSET GLOBAL | 129,958 | 129,053 |
| 74442J406 PRUDENTIAL SHORT DUR | 65,228 | 64,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | 33,333 | 138,656 |
| 464287804 I SHARES S P SMALLC | 71,476 | 183,800 |
| 78462F103 SPDR S P 500 ETF | 111,636 | 336,492 |
| 464287234 ISHARES MSCI EMERGIN | 28,963 | 64,588 |
| 464287168 ISHARES DOW JONES SE | 119,310 | 216,405 |
| 464287465 ISHARES MSCI EAFE ET | 77,994 | 107,616 |
| 464287598 ISHARES RUSSELL 1000 | 85,198 | 205,095 |
| 464287739 ISHARES DOW JONES US | 60,588 | 94,215 |
| 78467Y107 MIDCAP SPDR TRUST SE | 247,461 | 562,693 |
| 464287622 ISHARES RUSSELL 1000 | 48,104 | 148,288 |
| 00170K372 AMG TRILOGY EMERGING | 195,000 | 239,251 |
| 46090E103 INVESCO QQQ TRUST ET | 61,535 | 501,984 |
| 464288885 ISHARES MSCI EAFE GR | 113,200 | 141,274 |
| 46432F842 ISHARES CORE MSCI EA | 148,588 | 151,998 |
| 79471L602 SALIENT MLP ENERGY I | 15,083 | 11,945 |
| 670690510 NUVEEN GLOBAL INFRAS | 70,000 | 65,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 114,405 | 119,408 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 31,000 | 32,571 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 189,096 | 189,104 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 176,517 | 185,700 |
| 922908553 VANGUARD REIT ETF | AT COST | 32,685 | 29,726 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 57,650 | 82,120 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 75,000 | 75,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,228 | 4,560 | 4,560 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 42 |
| ROC ADJ OF CY SALES | 336 |
| COST BASIS ADJUSTMENT | 141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 57 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,035 | 1,035 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |