| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Fees | 4,425 | 0 | 4,425 | |
| Tax preparation Fees | 5,500 | 0 | 5,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Anthem Inc 2.375% 1/15/25 | 115,948 | 117,651 |
| At&T Inc 4.550% 3/09/49 | 110,932 | 120,587 |
| Chevron Corp 3.191% 6/24/23 | 102,785 | 106,356 |
| Cme Group Inc 3.750% 6/15/28 | 108,257 | 118,482 |
| Home Depot Inc 3.125% 12/15/49 | 99,366 | 115,372 |
| Lowe's Cos Inc 3.700% 4/15/46 | 51,291 | 59,288 |
| Mosaic Co 4.250% 11/15/23 | 80,095 | 81,860 |
| Oracle Corp 2.500% 10/15/22 | 78,441 | 77,957 |
| Pepsico Inc 2.625% 7/29/29 | 76,942 | 82,794 |
| Prologis Lp 3.750% 11/01/25 | 160,658 | 170,295 |
| State Street Corp 3.550% 8/18/25 | 78,684 | 85,141 |
| Total Capital Intl 2.829% 1/10/30 | 84,269 | 83,578 |
| Unitedhealth Group 3.750% 7/15/25 | 103,971 | 113,934 |
| Us Bancorp 3.900% 4/26/28 | 50,961 | 59,403 |
| Visa Inc 4.300% 12/14/45 | 70,781 | 68,487 |
| Walmart Inc 3.700% 6/26/28 | 125,948 | 147,231 |
| Fhlmc Pool #Qa4354 3.000% 11/01/49 | 40,111 | 41,314 |
| Fhlmc Pool #Zt0000 3.000% 1/01/47 | 37,629 | 40,223 |
| Fhlmc Pool #Zt1476 3.500% 2/01/48 | 47,073 | 48,161 |
| Fnma Pool #Bm5673 3.500% 11/01/48 | 72,737 | 73,612 |
| Hillsborough Cnty Fl 3.751% 10/01/23 | 100,000 | 105,673 |
| Phoenix Az Civic Imp 1.585% 7/01/29 | 25,000 | 25,175 |
| Wf Ultra S/T Muni Bnd-R6 #4815 | 252,480 | 252,217 |
| Pgim High Yield-Q #1067 | 150,000 | 151,097 |
| Principal High Yield-R6 #4264 | 469,329 | 482,020 |
| Cohen & Steers Pr Sec&Inc-F #6639 | 50,000 | 54,833 |
| Tcw Emrg Mkts Incm-I 4721 | 908,615 | 917,267 |
| Columbia Total Return Bd Fund Instl 3 Cl | 903,213 | 940,306 |
| Ishares Fltg Rate Bond Etf | 200,948 | 201,612 |
| Spdr Bloomberg Barclays Short Term Corp Bd Etf | 205,966 | 208,370 |
| At&T Inc Sr Unsecd Nt | 25,055 | 29,316 |
| Abbott Labs Sr Unsecd Nt | 21,487 | 22,118 |
| Abbvie Inc Unsecd Sr Nt | 16,612 | 16,782 |
| American Express Co Sr Unsecd Nt | 18,659 | 21,546 |
| Anheuser-Busch Inbev Worldwide Inc Unsecd Sr Mtn | 20,308 | 23,753 |
| Anthem Inc Unsecd Sr Gbl Nt | 20,851 | 23,124 |
| Aon Corp Unsecd Sr Nt | 16,658 | 16,418 |
| Apple Inc Unsecd Sr Nt | 34,881 | 37,109 |
| Bank Nova Scotia B C Unsecd Sr Gbl Nt Canada Dtd | 30,426 | 31,226 |
| Boston Pptys Lp Unsecd Nt | 10,542 | 11,024 |
| Citigroup Inc Sr Unsecd Bd | 23,566 | 28,097 |
| Comcast Corp New Sr Unsecd Nt | 38,343 | 45,078 |
| Dekalb Kane Lasalle Etc Cntys Taxable Go Ref Bds | 40,311 | 40,587 |
| Deere John Cap Corp Unsecd Sr Mtn | 32,007 | 32,992 |
| Disney Walt Co Unsecd Sr Nt | 29,537 | 31,555 |
| Enbridge Inc Sr Unsecd Sr Nt | 10,576 | 10,977 |
| Eversource Energy Unsecd Sr Nt | 23,950 | 27,161 |
| Goldman Sachs Group Inc Unsecd Sr Gbl Nt | 23,201 | 23,292 |
| Home Depot Inc Sr Unsecd Nt | 25,024 | 28,399 |
| Jpmorgan Chase & Co Sr Unsecd Nt | 32,791 | 39,089 |
| Lincoln Natl Corp Ind Unsecd Sr Nt | 11,071 | 11,294 |
| Lockheed Martin Corp Sr Unsecd Nt | 17,293 | 17,284 |
| Mastercard Inc Unsecd Sr | 34,752 | 35,147 |
| Microsoft Corp Sr Unsecd Nt | 41,563 | 43,871 |
| New York N Y City Transitional Taxable Subordinate Bds | 71,078 | 81,273 |
| New York St Urban Dev Corp Rev St Pers Income Tax Rev Bds | 74,050 | 85,133 |
| Nextera Energy Cap Hldgs Inc Unsecd Sr Nt | 20,876 | 21,777 |
| Nike Inc Unsecd Sr Nt | 32,453 | 32,519 |
| Novartis Cap Corp Unsecd Sr Gtd Nt | 30,358 | 31,672 |
| Pnc Finl Svcs Group Inc Sr Unsecd Nt | 20,846 | 22,105 |
| Prologis L P Unsecd Sr Nt | 24,744 | 24,869 |
| San Jose Calif Redev Agy Succe Ref Bds | 73,641 | 84,632 |
| Sanofi S A Unsecd Sr Gbl Nt | 35,190 | 37,578 |
| Schlumberger Invt Sa Sr Unsecd Nt | 20,120 | 21,774 |
| Shell Intl Fin B V Sr Unsecd Nt Netherlands Dtd | 24,400 | 27,824 |
| Statoil Asa Unsecd Gtd Nt Norway | 39,012 | 42,971 |
| Target Corp Unsecd Sr Nt | 15,385 | 16,128 |
| Thermo Fisher Scientific Inc Unsecd Sr Nt | 25,378 | 25,235 |
| Union Pac Corp Unsecd Sr Pidi Nt | 15,200 | 16,294 |
| United Parcel Svc Inc Unsecd Sr Nt | 30,848 | 35,252 |
| Unitedhealth Group Inc Unsecd Sr Nt Dtd 10/25/17 2.375% Due 10/15/22 | 25,455 | 26,107 |
| University Calif Revs Ltd Proj Bds-Taxbl Dtd 09/28/17 03.039 Due 05/15/27 No | 71,099 | 83,915 |
| University Houston Tex Univ Re Cons Rev And Ref Bds-Taxbl Dtd 02/01/16 02.80 | 29,451 | 32,162 |
| University Pittsburgh Pa Highe Taxable Univ Ref Bds-Taxbl Dtd 01/17/17 02.53 | 40,748 | 41,768 |
| Verizon Communications Inc Sr Unsced Nt Dtd 09/18/13 5.150% Due 09/15/23 | 21,753 | 22,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Spdr S & P 500 Etf Trust Etf | 131,140 | 186,940 |
| Booking Holdings Inc | 47,399 | 77,954 |
| Las Vegas Sands Corp | 122,073 | 102,512 |
| Nike Inc Cl B | 50,805 | 96,200 |
| Target Corp | 45,126 | 98,857 |
| Walt Disney Co | 35,296 | 103,273 |
| Cvs Health Corporation | 54,859 | 70,008 |
| Mondelez International Inc | 63,401 | 87,997 |
| Sysco Corp | 57,217 | 94,310 |
| Blackrock Inc | 38,975 | 86,585 |
| Blackstone Group Inc/The | 56,264 | 70,967 |
| Citigroup Inc. | 129,643 | 127,636 |
| Jpmorgan Chase & Co | 66,234 | 148,037 |
| Abbvie Inc | 45,539 | 45,539 |
| Amgen Inc | 54,225 | 50,582 |
| Eli Lilly & Co Com | 18,557 | 30,391 |
| Merck & Co Inc New | 55,461 | 77,710 |
| Thermo Fisher Scientific Inc | 9,142 | 72,196 |
| Unitedhealth Group Inc | 66,780 | 164,820 |
| Boeing Co | 52,653 | 67,429 |
| Raytheon Technologies Corp | 83,340 | 74,513 |
| Union Pacific Corp | 29,799 | 82,247 |
| United Parcel Service-Cl B | 50,064 | 99,356 |
| Waste Management Inc | 80,179 | 84,320 |
| Alphabet Inc Cl C | 73,561 | 234,752 |
| Apple Inc | 64,234 | 390,772 |
| Broadcom Inc | 77,259 | 122,598 |
| Cisco Systems Inc | 35,040 | 83,683 |
| Cognizant Tech Solutions Crp Com | 60,179 | 84,409 |
| Electronic Arts Inc | 51,029 | 68,210 |
| Fidelity Natl Information Svcs Inc | 50,517 | 59,413 |
| Lam Research Corp Com | 33,865 | 92,093 |
| Microsoft Corp | 56,043 | 352,536 |
| Te Connectivity Ltd | 50,260 | 67,799 |
| Visa Inc-Class A Shrs | 51,337 | 71,087 |
| Celanese Corp | 36,003 | 87,060 |
| At & T Inc | 96,570 | 80,097 |
| Spdr S&P Midcap 400 Etf Trust | 1,349,415 | 2,393,544 |
| Interpublic Group Cos Inc | 43,511 | 54,096 |
| Ishares Russell 2000 Etf | 659,907 | 1,097,936 |
| Hain Celestial Group Inc | 33,243 | 64,441 |
| Ishares Msci Eafe Etf | 331,802 | 445,056 |
| Garmin Ltd | 61,762 | 79,574 |
| Diageo Plc - Adr | 65,451 | 96,080 |
| Unilever Plc - Adr | 55,499 | 61,869 |
| Suncor Energy Inc New F | 79,590 | 42,789 |
| Total Se-Spon Adr | 76,545 | 59,931 |
| Manulife Financial Corp | 127,628 | 129,997 |
| Toronto Dominion Bk Ont Com New | 82,963 | 82,373 |
| Medtronic Plc | 60,838 | 73,213 |
| Eaton Corp Plc | 43,782 | 47,455 |
| Flex Ltd | 35,116 | 63,146 |
| Ishares Msci Emerging Markets | 634,674 | 981,730 |
| American Tower Corp | 279,058 | 753,288 |
| Neuberger Berman Long Sh-Ins #1830 | 573,306 | 654,025 |
| Carillon Scout Mid Cap Fund Cl I | 149,000 | 230,326 |
| Domini Intl Social Equity Fund Instl Cl | 1,022,500 | 1,017,580 |
| Oakmark Intl Fund Instl Cl | 210,030 | 247,446 |
| Invesco Ftse Rafi Us 1500 Small- Mid Portfolio Etf | 204,301 | 261,126 |
| Invesco Ftse Rafi Us 1000 Portfolio Etf | 127,758 | 164,635 |
| Ishares Core S&P Small-Cap | 175,135 | 189,774 |
| Pax World Small Cap Fund Instl Cl | 765,000 | 732,038 |
| Primecap Odyssey Growth Fund | 406,030 | 659,017 |
| Realty Income Corp Com | 85,665 | 174,733 |
| Spdr S&P 500 Etf Tr Unit Ser 1 | 1,059,925 | 1,383,195 |
| Spdr S&P Midcap 400 Etf Tr Unit Ser 1 Standard & Poors | 626,250 | 1,217,333 |
| Vanguard Ftse Developed Markets Etf | 334,390 | 715,137 |
| Vanguard Ftse Emerging Mkts Etf | 281,371 | 638,251 |
| Welltower Inc Reits | 97,920 | 129,240 |
| Accenture Plc Cl A Com Ireland | 35,307 | 55,899 |
| Eaton Corp Plc Com Ireland | 32,465 | 55,024 |
| Johnson Controls Intl Plc Com Ireland | 29,307 | 37,808 |
| Medtronic Plc Com Ireland | 60,391 | 82,169 |
| Aptiv Plc Com Jersey | 24,287 | 34,266 |
| Pentair Plc Com Ireland | 10,856 | 12,848 |
| Steris Plc Com Ireland | 9,038 | 13,078 |
| Trane Tech Pub Ltd Co Com Ireland | 17,576 | 35,564 |
| Amn Healthcare Svcs Inc Com | 9,548 | 11,671 |
| Abbott Labs Com | 50,807 | 89,453 |
| Adobe Inc Com | 36,518 | 75,018 |
| Air Prods & Chems Inc Com | 23,834 | 41,459 |
| Akamai Technologies Inc Com | 11,458 | 14,279 |
| Alexandria Real Estate Eq Inc Com | 26,935 | 28,331 |
| Alexion Pharmaceuticals Inc Com | 26,428 | 36,873 |
| Alphabet Inc Cl C Com | 119,662 | 185,699 |
| American Express Co Com | 30,602 | 34,822 |
| American Tower Corp Com | 11,430 | 9,929 |
| American Wtr Wks Co Inc New Com | 32,516 | 58,472 |
| Anthem Inc Com | 30,186 | 34,678 |
| Apple Inc Com | 113,614 | 323,498 |
| Applied Matls Inc Com | 26,634 | 50,054 |
| Autodesk Inc Com | 11,400 | 12,519 |
| Avery Dennison Corp Com | 15,254 | 25,748 |
| Ball Corp Com | 10,766 | 28,327 |
| Baxter Intl Inc Com | 17,869 | 16,177 |
| Best Buy Inc Com | 15,481 | 25,085 |
| Blackrock Inc Cl A | 37,236 | 56,280 |
| Cbre Group Inc Cl A Com | 18,573 | 24,649 |
| Cigna Corp New Com | 31,861 | 38,930 |
| Cvs Health Corp Com | 36,920 | 38,316 |
| Cadence Design System Inc Com | 11,743 | 13,643 |
| Carmax Inc Com | 39,380 | 36,367 |
| Cisco Sys Inc Com | 57,070 | 58,981 |
| Citigroup Inc New Com | 93,210 | 98,903 |
| Clorox Co Com | 16,296 | 24,634 |
| Colgate Palmolive Co Com | 24,958 | 32,152 |
| Comcast Corp New Cl A Com | 37,584 | 52,976 |
| Conocophillips Com | 63,194 | 36,671 |
| Cummins Inc Com | 16,003 | 22,937 |
| Deere & Co Com | 20,564 | 39,122 |
| Disney Walt Co Com Disney | 40,580 | 69,754 |
| Ebay Inc Com | 34,847 | 44,220 |
| Ecolab Inc Com | 22,796 | 34,911 |
| Edwards Lifesciences Corp Com | 19,135 | 35,580 |
| Electronic Arts Inc Com | 11,436 | 14,073 |
| Emerson Elec Co Com | 46,431 | 53,526 |
| Equinix Inc Reits | 21,677 | 36,423 |
| Etsy Inc Com | 6,441 | 24,018 |
| Expeditors Intl Washington Inc Com | 15,231 | 19,498 |
| Facebook Inc Cl A Com | 66,774 | 107,079 |
| General Mls Inc Com | 20,473 | 26,989 |
| Grainger W W Inc Com | 18,177 | 26,542 |
| Hasbro Inc Com | 13,358 | 13,470 |
| Hershey Co Com | 17,618 | 21,631 |
| Hess Corp Com | 29,814 | 26,765 |
| Home Depot Inc Com | 43,553 | 58,702 |
| Humana Inc Com | 30,373 | 41,911 |
| Huntington Bancshares Inc Com | 19,518 | 18,927 |
| Idexx Labs Inc Com | 16,619 | 33,991 |
| Intercontinental Exchange Inc Com | 25,456 | 31,589 |
| International Flavors&Fragranc Com | 12,505 | 10,961 |
| Intuit Com | 9,575 | 14,814 |
| Kimberly Clark Corp Com | 20,311 | 26,093 |
| Lhc Group Inc Com | 10,883 | 11,306 |
| Lam Research Corp Com | 34,307 | 52,566 |
| Lauder Estee Cos Inc Cl A | 13,466 | 24,756 |
| Lowes Cos Inc Com | 24,561 | 38,683 |
| Marsh & Mclennan Cos Inc Com | 14,370 | 17,199 |
| Mastercard Inc Cl A Com | 27,740 | 49,972 |
| Mettler Toledo International Com | 20,192 | 39,889 |
| Microsoft Corp Com | 101,869 | 228,648 |
| Morgan Stanley Com | 49,824 | 84,086 |
| Nasdaq Inc Com | 10,889 | 13,938 |
| Nextera Energy Inc Com | 44,215 | 81,470 |
| Nike Inc Cl B | 42,700 | 74,979 |
| Nvidia Corp Com | 29,102 | 52,742 |
| Owens Corning Inc New Com | 7,728 | 14,243 |
| Pnc Finl Svcs Group Inc Com | 58,628 | 67,050 |
| Parker Hannifin Corp Com | 29,327 | 35,413 |
| Pepsico Inc Com | 47,958 | 64,507 |
| Phillips 66 Com | 32,915 | 26,088 |
| Price T Rowe Group Inc Com | 15,721 | 24,677 |
| Procter & Gamble Co Com | 30,166 | 53,430 |
| Progressive Corp Ohio Com | 17,836 | 22,742 |
| Prologis Inc Reits | 24,175 | 32,788 |
| Qualcomm Inc Com | 19,690 | 34,886 |
| Regions Finl Corp New Com | 16,315 | 16,442 |
| Rockwell Automation Inc Com | 26,898 | 40,631 |
| S&P Global Inc Com | 17,423 | 27,613 |
| Svb Finl Group Com | 13,927 | 25,209 |
| Salesforce Com Inc Com | 47,882 | 77,886 |
| Stanley Black & Decker Inc Com | 25,922 | 29,462 |
| Starbucks Corp Com | 63,560 | 81,947 |
| Tjx Cos Inc New Com | 38,415 | 54,632 |
| Target Corp Com | 19,015 | 43,956 |
| Teladoc Health Inc Com | 4,384 | 14,197 |
| Tetra Tech Inc New Com | 13,288 | 26,629 |
| Texas Instrs Inc Com | 32,499 | 48,254 |
| Tractor Supply Co Com | 9,487 | 10,965 |
| Valero Energy Corp New Com | 29,060 | 17,593 |
| Verizon Communications Inc Com | 47,556 | 54,990 |
| Visa Inc Cl A Com | 31,132 | 48,777 |
| Waste Mgmt Inc Del Com | 25,063 | 26,416 |
| West Pharmaceutical Svsc Inc Com | 11,417 | 22,098 |
| Xylem Inc Com | 22,713 | 34,710 |
| Zoetis Inc Cl A Com | 41,542 | 75,965 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Gold Trust Etf | AT COST | 101,600 | 145,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Minnesota Filing Fees | 25 | 0 | 25 | |
| Bank Charges | 88 | 88 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Wells Fargo Other Investment Income | -4,825 | -4,825 | -4,825 |
| Bank of America Other Investment Income | 5,061 | 5,061 | 5,061 |
| Description | Amount |
|---|---|
| Unrealized Gain | 2,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 177,930 | 177,930 | 0 | |
| Management Fees | 41,125 | 0 | 41,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 15,504 | 0 | 0 |