| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,100 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 10,000 | 9,962 |
| 592905509 METROPOLITAN WEST T/ | 25,159 | 25,849 |
| 72201U638 PIMCO MORTAGE OPPORT | 22,000 | 22,040 |
| 957663503 WESTERN ASSET CORE P | 17,034 | 17,524 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | 9,571 | 10,665 |
| 46137V357 INVESCO S&P 500 EQUA | 13,060 | 14,922 |
| 464287200 ISHARES CORE S&P 500 | 22,183 | 28,905 |
| 464287234 ISHARES MSCI EMERGIN | 11,255 | 14,054 |
| 464287614 ISHARES RUSSELL 1000 | 704 | 3,135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 5,607 | 6,500 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 3,302 | 8,912 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 7,406 | 8,731 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 24,115 | 31,377 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 13,585 | 17,987 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 6,174 | 17,973 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 490 | 490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 208 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 710 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 69 | 69 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |