| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AETNA INC NEW 4.125% 11/15/2042 | 17,761 | 17,761 |
| AT&T INC 4.75% 05/15/2046 | 18,584 | 18,584 |
| BK OF AMERICA CORP 4% 08/15/2034 | 17,215 | 17,215 |
| CITIGROUP INC 6% 10/31/2033 | 122,090 | 122,090 |
| CLEVELAND-CLIFFS INC NEW 6.25% 10/01/2040 | 45,187 | 45,187 |
| CONOCOPHILLIPS 5.9% 10/15/2032 | 47,642 | 47,642 |
| EBAY INC. 4% 07/15/2042 | 16,990 | 16,990 |
| GOLDMAN SACHS CAP I 6.345% 02/15/2034 | 105,094 | 105,094 |
| KROGER CO 4.45% 02/01/2047 | 18,885 | 18,885 |
| MOTOROLA SOLUTIONS INC 7.5% 05/15/2025 | 108,245 | 108,245 |
| NORDSTROM INC 5% 01/15/2044 | 28,050 | 28,050 |
| PETROBRAS GLOBAL FINANCE BV 6.875% 01/20/2040 | 69,300 | 69,300 |
| SEARS ROEBUCK ACCEP CORP 7.5% 10/15/2027 | 900 | 900 |
| SUNOCO LOGISTICS PARTNERS 5.35% 05/15/2045 | 16,706 | 16,706 |
| TRANSOCEAN INC 3.8% 10/15/2022 | 32,000 | 32,000 |
| VALE S A 5.625% 09/11/2042 | 66,937 | 66,937 |
| VALERO ENERGY CORP 8.75% 06/15/2030 | 55,873 | 55,873 |
| VERIZON COMMUNICATIONS INC 4.672% 03/15/2055 | 19,964 | 19,964 |
| WALGREEN CO 4.4% 09/15/2042 | 16,136 | 16,136 |
| WALMART INC 7.55% 02/15/2030 | 61,121 | 61,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC COM | 81,423 | 81,423 |
| APPLE INC COM | 114,617 | 114,617 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 34,780 | 34,780 |
| BOEING CO COM | 40,451 | 40,451 |
| GENERAL MTRS CO COM | 35,519 | 35,519 |
| INTEL CORP COM | 59,784 | 59,784 |
| INVESCO S&P 500 TOP 50 ETF | 139,522 | 139,522 |
| INVESCO S&P SMALLCAP 600 EQUAL WEIGHT ETF | 46,350 | 46,350 |
| MOTORS LIQ CO GUC TR UNIT BEN INT | 161 | 161 |
| NETFLIX INC COM | 10,815 | 10,815 |
| PROSHARES LARGE CAP CORE PLUS ETF | 118,155 | 118,155 |
| RAYTHEON TECHNOLOGIES CORP COM | 11,692 | 11,692 |
| SPDR MSCI ACWI EX-US ETF | 74,960 | 74,960 |
| SPDR PORTFOLIO S&P 400 MID CAP ETF | 43,713 | 43,713 |
| SPDR S&P 400 MID CAP VALUE ETF | 34,087 | 34,087 |
| WISDOMTREE EMERGING MARKETS QUALITY DIVIDEND GROWTH FUND | 44,577 | 44,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 390 | 0 | 390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 13,719 | 12,823 | 12,823 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 175,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,084 | 4,084 | 0 | |
| STATE FILLING FEES | 175 | 0 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 750 | 0 | 0 | |
| STATE TAX FEES | 264 | 0 | 247 |