| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS | ||
| GOLDMAN SACHS | ||
| CAMPBELL SOUP | ||
| AMGEN | ||
| RABOBANK | 49,496 | 51,991 |
| PARKER-HANNIFIN | 25,000 | 26,256 |
| BRISTOL MYERS SQUIBB | 24,937 | 27,107 |
| ILLINOIS TOOL WORKS | 24,932 | 27,202 |
| US BANCORP | 25,000 | 27,648 |
| WESTPAC BKG CORP | 25,459 | 27,996 |
| BERKSHIRE HATHAWAY FIN CORP | 30,133 | 30,391 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 21,074 | 41,360 |
| AIR PRODUCTS & CHEMICALS | 11,414 | 29,781 |
| ALLSTATE CORP | 35,042 | 54,086 |
| ALPHABET INC | 17,299 | 50,827 |
| AMERISOURCE BERGEN CORP | ||
| AMGEN | 38,684 | 52,652 |
| APPLE INC. | 11,798 | 88,637 |
| AUTOMATIC DATA PROCESSING | ||
| BANK OF AMERICA CORP | 44,022 | 43,131 |
| BECTON DICKINSON & CO | 24,346 | 43,538 |
| BOOKING HLDGS | ||
| BROADCOM INC | ||
| COGNIZANT TECH | ||
| COMCAST CORP | 20,520 | 41,553 |
| CONOCOPHILLIPS | ||
| CONSTELLATION BRANDS INC. | 33,853 | 43,154 |
| COSTCO WHOLESALE CORP | 14,531 | 38,808 |
| CVS CORP | 41,280 | 40,775 |
| DISCOVER FINANCIAL SERVICES | ||
| DXC TECHNOLOGY | ||
| EOG RESOURCES | ||
| FACEBOOK INC | 26,710 | 49,988 |
| FEDEX CORP | 10,825 | 18,433 |
| GENERAL DYNAMICS | ||
| GLOBAL PAYMENTS | 41,003 | 67,211 |
| HOME DEPOT | 22,540 | 58,171 |
| HONEYWELL INTERNATIONAL | 27,159 | 52,112 |
| INTERCONTINENTAL EXCHANGE | 15,692 | 44,271 |
| JP MORGAN CHASE | 19,970 | 43,204 |
| JOHNSON & JOHNSON | 27,325 | 44,224 |
| KIMBERLY CLARK CORP | 30,490 | 38,966 |
| L3 HARRIS TECH | 24,515 | 39,883 |
| MONSTER BEVERAGE CORP | 13,445 | 22,195 |
| NIKE INC | 13,497 | 53,051 |
| OCCIDENTAL PETROLEUM | ||
| PACCAR INC | 16,190 | 20,103 |
| PNC FINANCIAL SERVICES | ||
| SCHLUMBERGER LTD | ||
| SHERWIN WILLIAMS | 14,508 | 30,131 |
| SUNCOR ENERGY INC | ||
| T. ROWE PRICE | ||
| TE CONNECTIVITY | 37,006 | 64,288 |
| THERMO FISHER SCIENTIFIC | 17,438 | 50,770 |
| UNITED TECHNOLOGY | ||
| UTILITIES SELECT | ||
| VF CORPORATION | ||
| VERIZON COMMUNICATIONS | 23,510 | 29,493 |
| VISA INC | 19,139 | 63,213 |
| WALT DISNEY CO. | 27,879 | 61,964 |
| AMAZON COM INC. | 23,961 | 42,340 |
| AMDDOCS LTD | 70,876 | 76,108 |
| AMERICAN EXPRESS INC | 38,402 | 40,988 |
| AMERICAN TOWER REIT | 60,114 | 58,809 |
| ENERGY SELECT SECTOR SPDR ETF | 70,921 | 62,421 |
| IQVIA HLDGS INC. | 32,808 | 43,001 |
| MICROSOFT CORPORATION | 59,715 | 73,843 |
| NEXTRA ENERGY INC COM | 25,610 | 31,709 |
| O REILLY AUTOMOTIVE | 53,396 | 62,002 |
| RAYTHEON TECHNOLOGIES CORP | 25,879 | 30,106 |
| SEMPRA ENERGY INC. | 32,182 | 30,069 |
| SKYWORKS SOLUTIONS INC. | 44,729 | 66,197 |
| FISERV INC. | 60,948 | 59,890 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS HERDERSON ENTERPRISE A | AT COST | 98,913 | 122,466 |
| WELLS FARGO SPEC MID CAP | AT COST | 103,240 | 132,038 |
| AMERICAN BEACON SMALL CAP | AT COST | 141,564 | 134,891 |
| VANGUARD EXPLORER ADMIRAL | AT COST | 80,665 | 127,891 |
| VANGUARD TOTAL ETF | AT COST | 258,281 | 328,955 |
| AMERICAN FUNDS EUROPACIFIC | AT COST | 203,013 | 336,370 |
| FEDERAL ST INC FUND | AT COST | 34,122 | 34,738 |
| FEDERAL TOTAL RETURN BOND | AT COST | 67,051 | 69,691 |
| Description | Amount |
|---|---|
| EOY ADJUSTMENT | 16,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 ESTIMATE | 1,500 | 0 | 0 |