| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 1,100 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND | AT COST | 18,741 | 24,562 |
| COHEN & STEERS REAL ESTATE SECURITIES FUND CLASS I | AT COST | 11,968 | 11,367 |
| FMI INTERNATIONAL FUND INSTITUTIONAL CLASS | AT COST | 28,491 | 28,456 |
| FIDELITY ADVISOR TOTAL BOND FUND CLASS | AT COST | 51,129 | 52,799 |
| GOLDMAN SACHS INTERNATIONAL SMALL CAP INSIGHTS FUND | AT COST | 23,237 | 24,581 |
| OAKMARK SELECT FUND ADVISOR CLASS | AT COST | 46,451 | 53,547 |
| NEW WORLD FUND CLASS F-2 | AT COST | 34,805 | 43,323 |
| PARANASSUS MID CAP FUND INSTITUTIONAL CLASS | AT COST | 34,395 | 39,473 |
| PIMCO INCOME FUND CLASS 1-2 | AT COST | 69,843 | 70,256 |
| PIMCO COMMODITIES PLUS STRATEGY FUND CLASS 1-2 | AT COST | 33,209 | 31,540 |
| WESTERN ASSET CORE BOND FUND CLASS 1 | AT COST | 40,886 | 40,596 |
| ISHARES GOLD TR ISHARS | AT COST | 26,033 | 27,376 |
| ISHARES TP CORE S&P 500 | AT COST | 182,093 | 215,626 |
| ISHARES TP CORE S&P MID-CAP ETF | AT COST | 42,351 | 54,997 |
| ISHARES TR CORES S&P SMALL-CAP ETF | AT COST | 31,896 | 38,564 |
| ISHARES TR MSCI USA VALUE FACTOR ETF | AT COST | 22,618 | 25,792 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | AT COST | 87,773 | 99,817 |
| VANGUARD BD INDEX FDS VANGUARD TOTAL BD MARKET ETF | AT COST | 147,015 | 152,239 |
| VANGUARD MALVERN FDS SHORT-TERM INFLATION PROTECTED | AT COST | 52,280 | 54,044 |
| VANGUARD INTL EQUITY INDEX FDS EMERGING MKTS ETF | AT COST | 45,514 | 53,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS DEPARTMENT OF LAW TAXES | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 6,021 | 6,021 | 0 |