| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 21,545 | 23,891 |
| 464288588 ISHARES BARCLAYS MBS | 32,887 | 33,480 |
| 592905509 METROPOLITAN WEST T/ | 40,955 | 41,853 |
| 74256W584 PRINCIPAL MIDCAP FUN | 11,167 | 13,993 |
| 957663503 WESTERN ASSET CORE P | 27,000 | 28,223 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | 20,000 | 22,071 |
| 46137V357 INVESCO S&P 500 EQUA | 24,317 | 28,059 |
| 464287200 ISHARES CORE S&P 500 | 53,314 | 72,826 |
| 641224415 NEUBERGER BERMAN EME | 15,349 | 22,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,324 | 13,326 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 52,048 | 67,983 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 20,077 | 27,004 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 479 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 968 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |