| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,000 | 3,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2330 Westgate-Building | 2017-08-15 | 274,546 | 15,839 | SL | 39.000000000000 | 7,040 | 7,040 | ||
| 2330 Westgate-Land | 2017-08-15 | 68,637 | L | 0 | 0 | ||||
| 2330 Westgate-Bldg(Gift) | 2017-08-15 | 683,656 | 39,441 | SL | 39.000000000000 | 17,530 | 17,530 | ||
| 2330 Westgate-Land(Gift) | 2017-08-15 | 170,914 | L | 0 | 0 | ||||
| Land | 2017-08-15 | 562,900 | L | 0 | 0 | ||||
| Building | 2017-08-15 | 1,053,847 | NC | 0 % | 0 | 0 | |||
| Loan Refinance Costs | 2020-12-24 | 4,726 | SL | 10.000000000000 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2330 Westgate-Land | 68,637 | 0 | 68,637 | |
| 2330 Westgate-Bldg(Gift) | 683,656 | 56,971 | 626,685 | |
| 2330 Westgate-Land(Gift) | 170,914 | 0 | 170,914 | |
| Land | 562,900 | 0 | 562,900 | |
| Building | 1,053,847 | 0 | 1,053,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan Refinance Costs | 4,726 | 4,726 |
| Description | Amount |
|---|---|
| Penalties | 159 |
| Federal Tax 2020 | 14,876 |
| federal Tax 2019 | 905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 75 | 75 | 0 | |
| Bank Service Charges | 99 | 99 | 0 | |
| Gardening | 2,420 | 2,420 | 0 | |
| Insurance | 3,057 | 3,057 | 0 | |
| Office Supplies | 610 | 610 | 0 | |
| Repairs | 4,024 | 4,024 | 0 | |
| Security Deposit Refunds | 15 | 15 | 0 | |
| Telephone | 457 | 457 | 0 | |
| Utilities | 7,546 | 7,546 | 0 |
| Description | Amount |
|---|---|
| Timing Difference | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 685 | 536 |
| Credit card payable | 29,088 | 5,549 |
| FEDERAL TAXES PAYABLE | 0 | 4,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 1,175 | 1,175 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State-2019 | 3,021 | 0 | 0 | |
| FTB | 20 | 0 | 0 | |
| Attorney General | 75 | 0 | 0 | |
| Payroll Tax | 737 | 737 | 0 | |
| Property Taxes | 30,495 | 30,495 | 0 |