| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,249.53 DoubleLine Total Retrun Bond I | 215,092 | 216,670 |
| 21,392.27 Fidelity Total Bond Fund | 240,050 | 242,161 |
| 8,311.25 Goldman Sachs Absolute | 79,222 | 83,362 |
| 13,202.03 Grant Park Multi Alt | 148,287 | 150,371 |
| 4,215.31 Matthews Pacific Tiger | 130,000 | 147,283 |
| 1,325.32 N&B Genesis | 75,000 | 93,289 |
| 3,717.71 Oakmark International | 101,828 | 96,995 |
| 2,760.16 Oppenheimer Developing | 120,025 | 147,558 |
| 7,682.35 Templeton Global Bond | 90,050 | 74,903 |
| 7,237.64 TCW Galileo Emerging | 60,025 | 61,592 |
| 1,645.10 Victory Sycamore Small | 75,025 | 77,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1452 Apple Computer | 33,372 | 192,666 |
| 530 Allstate Corp | 49,374 | 58,263 |
| 41 Amazon.com | 1,086 | 133,534 |
| 900 Aptiv Plc | 72,673 | 117,261 |
| 865 Bristol-Myers Squibb | 48,751 | 53,656 |
| 837 CVS Caremark | 39,644 | 57,167 |
| 440 Chevron Texaco | 49,956 | 37,158 |
| 2440 Wisdomtree Trust | 128,869 | 116,437 |
| 1980 Wisdomtree Intl Smallcp | 149,015 | 134,858 |
| 2520 Ishares Msci EFT | 152,147 | 153,922 |
| 660 Gilead Sciences Inc. | 48,514 | 38,452 |
| 74 Alphabet Inc Class C | 51,863 | 129,639 |
| 5970 Ishares Russell Midcap | 209,088 | 409,244 |
| 328 Johnson & Johnson | 19,881 | 51,621 |
| 504 JP Morgan Chase & Co. | 19,182 | 64,043 |
| 550 McKesson HBOC Inc. | 75,095 | 95,656 |
| 632 Microsoft Corp | 14,398 | 140,569 |
| 210 Nvidia | 49,391 | 109,662 |
| 180 Roper Industries Inc | 49,860 | 77,596 |
| 940 Unilever PLC ADR | 50,409 | 56,738 |
| 540 Valero Energy Corp New | 49,580 | 30,548 |
| 625 Vanguard Emerging Market | 22,438 | 31,319 |
| 1070 Verizon COmmunications | 49,740 | 62,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4,210 Ishares Tr Msci Eafe Fd | AT COST | 281,117 | 307,162 |
| 2,790 Ishares Msci Val Idx Fd | AT COST | 148,860 | 131,688 |
| 940 Ishares Trust | AT COST | 80,216 | 82,062 |
| 200 Ishares Tr S&P Midcap | AT COST | 37,027 | 45,966 |
| 1,610 Ishares Tr S&P Small Cap | AT COST | 123,062 | 147,959 |
| 1,400 Vanguard Specialized Fds | AT COST | 103,833 | 118,902 |
| Schwab Government Money Market | AT COST | 222,648 | 222,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lathrop GPM LLP | 6,056 | 0 | 6,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Conference Calling | 324 | 0 | 324 | |
| Web Hosting Costs | 145 | 0 | 145 | |
| Banking fees | 37 | 0 | 37 | |
| State of MN filing fee | 25 | 0 | 25 | |
| Telephone, Zoom costs | 163 | 0 | 163 | |
| MN Secretary of State | 18 | 0 | 18 | |
| ADR Mgmt fee | 212 | 0 | 212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor fees | 19,981 | 19,981 | 0 |
| Name | Address |
|---|---|
|
Winifred J and John M Harris Charitable Lead Annuity Trust UA dtd 5505 |
222 W Superior St 200 Duluth,MN55802 |
| Winifred and John Harris Grantors |
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 Estimated Tax payments | 2,000 | 0 | 2,000 | |
| Foreign Tax Paid | 261 | 0 | 261 |