| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT OF THE FINANCIAL STMNTS/PREPARATION OF FORM 990-PF & OTHER TAX FORMS | 15,000 | 0 | 0 | 15,000 |
| ACCOUNTING FEES | 2,949 | 0 | 0 | 2,949 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BMO HARRIS BANK N.A. - STOCKS | 1,858,392 | 2,294,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| U.S. BANK N.A. - COMMON STOCKS AND MUTUAL FUNDS | AT COST | 25,893,857 | 48,522,813 |
| BMO HARRIS BANK N.A. - BONDS | AT COST | 11,312,193 | 12,054,689 |
| SHEPHERD INVESTMENTS INTERNATIONAL, LTD | AT COST | 57,721 | 67,361 |
| BMO MUTUAL FUNDS FIXED INCOME II | AT COST | 211,215 | 189,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,835 | 0 | 0 | 15,835 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - DANE WORKFORCE HOUSING FUND | 274,873 | 274,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 714 | 0 | 0 | 714 |
| OFFICE EXPENSES | 1,992 | 0 | 0 | 1,992 |
| MISCELLANEOUS | 8 | 0 | 0 | 8 |
| Description | Amount |
|---|---|
| PROGRAM RELATED INVESTMENT - DWHF | 274,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES AND INVESTMENT MANAGEMENT SERVICES | 175,591 | 175,591 | 0 | 0 |
| PROFIT SHARING PLAN ADMINISTRATION | 5,432 | 0 | 0 | 5,432 |
| WEB DESIGN & CONSULTING | 361 | 0 | 0 | 361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 26,000 | 0 | 0 | 0 |
| PAYROLL TAXES | 11,987 | 4,518 | 0 | 7,469 |