| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES, FIXED INCOME & MUTUAL FUNDS | FMV | 11,087,952 | 11,087,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 14,747 | 7,373 | 7,374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 2,308 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 587 | 0 | 587 | |
| OFFICE EXPENSES | 148 | 0 | 148 | |
| DUES AND SUBSCRIPTIONS | 765 | 0 | 765 | |
| IR&M BOND FUND K-1 ACCRETION & AMORTIZATION | 1,201 | 1,201 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IR&M CORE BOND FUND - K-1 OTHER INCOME | 591 | 591 | 591 |
| THE NORTHERN TRUST COMPANY - MISCELLANEOUS INCOME | 1,017 | 1,017 | 1,017 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 784,585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 0 | 2,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 1,700 | 850 | 850 | |
| INVESTMENT MANAGEMENT FEES | 15,832 | 15,832 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MA - PC FILING FEE | 125 | 0 | 125 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 4,959 | 0 | 0 |