| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES RUSSELL 1000 GROWTH | PURCHASE | 2020-10 | 29,948 | 6,799 | 23,149 | |||||
| GOLDMAN SACHS 4.036% VR | PURCHASE | 2020-07 | 25,000 | 25,015 | -15 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 GOLDMAN SACHS GROUP VR 3.322% | ||
| 25,000 ONEOK PARTNERS LP 3.375 | 23,353 | 26,279 |
| 25,000 FORD MOTOR CREDIT 2.4 | 25,015 | 24,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000SHS ASSURED GTY MUNI | 25,000 | 25,790 |
| 875SH ISHARES RUSSELL 1000 GWTH | ||
| 400SH ISHARES RUSSELL 1000 | 31,432 | 84,736 |
| 735SH ISHARES RUSSELL 1000 GROWTH | 36,737 | 177,238 |
| 300SH ISHARES RUSSELL 2000 | 18,374 | 58,818 |
| 670SH VANGUARD EMERGING MKTS | 28,766 | 33,573 |
| 490SH ISHARES 1-3 YEAR CREDIT BOND | ||
| 1280SH VANGUARD FTSE DEV MKTS ETF | 53,000 | 60,429 |
| 225SH ISHARES TIPS BOND | ||
| 384SH ISHARES INT GOV CREDIT | 43,027 | 45,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COPYING, POSTAGE, MISCELLANEO | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,504 | 4,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 176 | 176 |