| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203421 DFA EMERG MKTS CORE | AT COST | 561,732 | 652,524 |
| 61744YAQ1 MORGAN STANLEY | AT COST | 500 | 538 |
| 78462F103 SPDR TR UTS | AT COST | 7,342,218 | 9,465,146 |
| 78464A656 SPDR BARCLAYS CAPITA | AT COST | 293,933 | 320,739 |
| 89233P4S2 TOYOTA MOTOR CREDIT | AT COST | 513 | 500 |
| 002824BE9 ABBOTT LABORATORIES | AT COST | 509 | 542 |
| 06406RAG2 BANK NEW YORK MELLON | AT COST | 499 | 536 |
| 26441CAW5 DUKE ENERGY CORP | AT COST | 499 | 515 |
| 34959JAF5 FORTIVE CORPORATION | |||
| 637432MU6 NATIONAL RURAL UTIL | |||
| 87612EAZ9 TARGET CORP | AT COST | 504 | 514 |
| 22160KAL9 COSTCO WHOLESALE COR | AT COST | 502 | 538 |
| 29278NAH6 ENERGY TRANSFER OPER | AT COST | 498 | 547 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 745,367 | 907,829 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 778,099 | 912,709 |
| 278642AL7 EBAY INC | AT COST | 492 | 546 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,663,714 | 1,786,667 |
| 00914AAB8 AIR LEASE CORP | AT COST | 494 | 550 |
| 10373QAW0 BP CAP MARKETS AMERI | AT COST | 511 | 536 |
| 126650CV0 CVS HEALTH CORP | AT COST | 496 | 535 |
| 464288612 ISHARES LEHMAN INTER | |||
| U2526DAB5 DELL INT LLC/EMC COR | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 742,617 | 748,652 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 747,782 | 741,417 |
| 446150AQ7 HUNTINGTON BANCSHARE | AT COST | 499 | 534 |
| 459200HU8 I B M CORP | AT COST | 519 | 549 |
| 78463X749 SPDR DJ GLOBAL REAL | AT COST | 274,702 | 252,311 |
| 92828W361 VIRTUS EMERGING MKTS | |||
| 983919AJ0 XILINX INC | AT COST | 480 | 538 |
| 44107TAX4 HOST HOTELS & RESORT | AT COST | 510 | 528 |
| 579780AM9 MCCORMICK & CO | AT COST | 500 | 542 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 4,980,591 | 5,052,245 |
| 05587K824 BNYM SEL MGR S/C VAL | AT COST | 556,626 | 652,235 |
| 377373AD7 GLAXOSMITHLINE CAPT | AT COST | 501 | 517 |
| 438516BW5 HONEYWELL INTERNATIO | AT COST | 499 | 533 |
| 539830BE8 LOCKHEED MARTIN CORP | AT COST | 501 | 545 |
| 7591EPAM2 REGIONS FINANCIAL CO | |||
| 92857WBJ8 VODAFONE GROUP PLC | AT COST | 498 | 572 |
| 06367T4W7 BANK OF MONTREAL 3.1 | AT COST | 499 | 504 |
| 09661F701 BNYM INTL SMALL CAP- | AT COST | 723,980 | 773,316 |
| 136375CD2 CANADIAN NATL RAILWA | AT COST | 510 | 540 |
| 80105NAG0 SANOFI-AVENTIS | AT COST | 516 | 504 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 912,042 | 953,064 |
| 05587K865 BNYM SELECT MGR S/C | AT COST | 584,763 | 667,172 |
| 064159QE9 BANK OF NOVA SCOTIA | AT COST | 499 | 551 |
| 172967LL3 CITIGROUP INC 3 | AT COST | 504 | 507 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 595,880 | 652,267 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 710,000 | 750,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 3,449 | 3,449 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - INCOME | 1,000 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,098 | 6,098 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,132 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,948 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 484 | 484 | 0 |