| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting, Audit, & Tax Services | 40,086 | 4,009 | 36,077 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds | 45,207,317 | 45,207,317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Director & Officer Liability Insurance | 4,057 | 4,057 | ||
| Program Related Expense | 8,152 | 8,152 |
| Description | Amount |
|---|---|
| Unrealized Gain | 5,351,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 236,828 | 236,828 | ||
| US BANK FEES | 10,204 | 10,204 | ||
| ELLWOOD CONSULTING INC FEES | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 41,309 |