| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 8,850 | 8,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 118,729 | 120,725 |
| 19765N518 COLUMBIA INCOME FD C | 452,164 | 522,510 |
| 56063J344 MAINSTAY FLOATING RA | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | 1,434,766 | 1,573,562 |
| 74440B884 PGIM TOTAL RETURN BO | 830,773 | 845,666 |
| 72369L107 PIONEER ILS INTERVAL | 500,000 | 448,732 |
| 464287226 ISHARES CORE TOTAL U | 1,855,943 | 1,950,135 |
| 808524870 SCHWAB U.S. TIPS ETF | 390,138 | 456,288 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 454,879 | 594,622 |
| 315910620 FIDELITY INVT TR AD | ||
| 06828M876 BARON EMERGING MARKE | ||
| 464287465 ISHARES MSCI EAFE ET | 1,014,561 | 1,335,168 |
| 741479109 PRICE T ROWE GROWTH | 377,344 | 1,591,817 |
| 779556109 ROWE T PRICE MID-CAP | 439,527 | 883,053 |
| 78462F103 SPDR S P 500 ETF | 838,054 | 1,944,176 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 779578103 ROWE T PRICE VALUE F | 751,018 | 1,276,004 |
| 464288448 ISHARES INTERNATIONA | ||
| 4812A1696 JPMORGAN TR I US SMA | 958,360 | 1,264,957 |
| 464287200 ISHARES S P 500 E T | 1,997,202 | 2,646,500 |
| 464288877 ISHARES MSCI EAFE VA | 586,166 | 613,600 |
| 808524847 SCHWAB US REIT ETF | 667,538 | 641,693 |
| 46434G103 ISHARES CORE MSCI EM | 1,279,555 | 1,544,796 |
| 464287473 ISHARES RUSSELL MIDC | 509,110 | 557,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4642879BN CALL ON EEM 02/13/17 | AT COST | 45,770 | 1,944 |
| 78462F9BN PUT ON SPY 02/03/16 | AT COST | 53,467 | 587 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 382,489 | 658,854 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 835,094 | 889,518 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 90,446 | 103,130 |
| 024524217 AMERICAN BEACON STEP | AT COST | 47,989 | 85,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 32,591 | 11,097 | 11,097 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 742 | 742 | |
| RETURN OF PY GRANT | 3,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,513 | 5,513 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,286 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,729 | 1,729 | 0 |