| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277923728 EATON VANCE GLOBAL M | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 5,096 | 5,154 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 36,117 | 36,860 |
| 464287226 ISHARES CORE TOTAL U | 29,207 | 30,611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FDS III | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287200 ISHARES S P 500 E T | 31,219 | 36,037 |
| 808524847 SCHWAB US REIT ETF | 5,881 | 5,126 |
| 464287499 ISHARES RUSSELL MIDC | 9,071 | 10,762 |
| 46434G103 ISHARES CORE MSCI EM | 6,269 | 7,321 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287473 ISHARES RUSSELL MIDC | 5,067 | 5,430 |
| 46432F842 ISHARES CORE MSCI EA | 15,601 | 16,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,199 | 5,235 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 8,650 | 8,670 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,466 | 5,490 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,950 | 5,391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 135 | 152 | 152 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 131 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |