| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ORACLE CORP 2.8 | 5,999 | 6,080 |
| GOLDMAN SACS 5.25 | 5,057 | 5,140 |
| CITI GROUP 2.9 | 5,006 | 5,108 |
| KINDER MORGAN ENERGY PRT 3.95 | 4,019 | 4,197 |
| NORTHROP GRUMAN CORP 2.55 | 4,002 | 4,152 |
| APPLE INC 2.4 | 3,869 | 4,196 |
| WALMART 3.4 | 4,012 | 4,296 |
| AMEX 3.7 | 5,012 | 5,414 |
| AMAZON.COM 2.8 | 5,781 | 6,493 |
| WELLS FARGO & CO 3.3 | 5,972 | 6,571 |
| ENTERPRISE PRODUCTS 3.75 | 4,000 | 4,479 |
| ORACLE 2.5 | 5,227 | 5,374 |
| BP CAP MKTS AM 3.41 | 3,999 | 4,485 |
| JP MORGAN CHASE 3.2 | 4,449 | 4,473 |
| US BANCORP 3.15 | 2,831 | 3,379 |
| CVS HEALTH CORP 1.3 | 5,964 | 6,028 |
| CAP ONE FIN 3.8 | 2,925 | 3,457 |
| JP MORGAN CHASE 3.1 | 3,021 | 3,423 |
| VERIZON COMM 4.329 | 5,895 | 6,021 |
| MARSH & MCLENNAN COS INC 4.375 | 3,025 | 3,653 |
| FISERV INC 3.5 | 5,005 | 5,709 |
| MORGAN STANLEY 3.64 | 6,502 | 7,298 |
| CIGNA CORP 2.4 | 5,214 | 5,331 |
| INTEL CORP 3.9 | 6,025 | 6,000 |
| COMCAST CORP 3.4 | 5,616 | 5,782 |
| VISA INC 2.05 | 5,320 | 5,348 |
| APPLE INC 1.65 | 5,109 | 5,150 |
| COMCAST CORP 1.5 | 4,980 | 4,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC | 12,135 | 16,404 |
| ALPHABET INC SHS CL C | 23,062 | 38,541 |
| ALPHABET INC SHS CL A | 22,166 | 38,558 |
| AMADEUS IT GROUP SA | 12,620 | 13,000 |
| ANSELL LTD-SPON ADR | 4,026 | 4,880 |
| APPLIED MATERIAL INC | 16,508 | 21,489 |
| ASSURANT INC | 9,456 | 9,535 |
| ASTRAZENCA PLC SPND ADR | 3,968 | 3,999 |
| AVERY DENNISON CORP | 9,461 | 13,495 |
| AXALTA COASTING SYS | 11,668 | 14,389 |
| BIOGEN INC | 9,198 | 8,570 |
| CARRIER GLOBAL CORP | 5,133 | 11,278 |
| CBRE GROUP INC | 9,023 | 11,666 |
| CISCO SYSTEMS INC | 38,043 | 38,217 |
| CITIZENS FINL GROUP | 14,888 | 17,880 |
| COCA COLA COM | 32,237 | 35,317 |
| COGNIZANT TECH SOLUTIONS | 19,251 | 28,355 |
| COMCAST CORP NEW CL A | 18,646 | 21,327 |
| COMERICA INC | 3,680 | 4,078 |
| CONOCO PHILIPS | 17,663 | 13,037 |
| DBS GROUP HOLDINGS | 3,116 | 5,856 |
| DEUTSCHE POST AG SHS | 4,553 | 7,576 |
| DIAGEO PLC SPSD ADR NEW | 4,294 | 4,923 |
| 25,287 | 40,428 | |
| FORTIVE CORP | 11,142 | 17,138 |
| GENERAL MILLS | 11,656 | 13,112 |
| GENUINE PARTS CO | 5,451 | 6,026 |
| HASBRO | 15,310 | 16,370 |
| HEINEKEN N V | 4,117 | 5,081 |
| HUMANA INC | 13,349 | 17,231 |
| INTERCONTINENTAL | 12,725 | 13,028 |
| INTL PAPER CO | 8,906 | 10,690 |
| KELLOGG CO | 12,327 | 12,819 |
| KONE OYJ | 3,820 | 4,716 |
| KONINKL | 8,083 | 9,426 |
| LOWE'S CO | 14,257 | 25,361 |
| M&T BANK | 10,721 | 10,439 |
| MICROSOFT | 71,863 | 105,205 |
| NORFOLK SOUTHERN CORP | 9,548 | 14,019 |
| NOVO NORDISK A S ADR | 6,774 | 7,963 |
| OTIS WORLDWIDE CORP REG | 9,208 | 11,213 |
| PAYCHEX | 17,657 | 21,525 |
| PROGRESSIVE CRP OHIO | 8,972 | 9,591 |
| PVH CORP | 9,341 | 12,018 |
| QUANTA SERV INC | 8,819 | 22,470 |
| REGIONS FINL CORP | 4,139 | 4,191 |
| RELX PLC | 14,735 | 16,522 |
| ROBRT HALF INTL INC | 12,532 | 16,057 |
| SCHNEIDER ELEC SE | 4,085 | 5,037 |
| SONIC HEALTHCARE | 3,439 | 4,470 |
| SYSCO CORP | 10,298 | 11,659 |
| TAIWAN S MANUFACTURING | 6,153 | 12,103 |
| TELUS CORP | 20,380 | 22,869 |
| TEXAS INST | 34,966 | 45,136 |
| TRUIST FINL | 4,788 | 5,320 |
| UNILEVER PLC NEW | 17,127 | 18,953 |
| UNITED HEALTH GRP INC | 16,058 | 16,131 |
| UNTD OVERSEAS BK SPN ADR | 4,293 | 3,964 |
| VF CORP | 12,157 | 12,299 |
| VERIZON COMM COM | 5,076 | 5,052 |
| VISA INC CL A SHRS | 45,115 | 56,870 |
| BLACKROCK STRATEGIC | 173,167 | 180,718 |
| ISHARES RUSSELL 1000 | 92,186 | 142,755 |
| ISHARES TR RUSSELL 1000 | 76,587 | 103,128 |
| ISHARES US REAL ESTATE | 47,143 | 57,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 642 | 578 | 64 | |
| OTHER EXPENSES | 105 | 94 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,505 | 1,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 16,984 | 16,135 | 849 | |
| LEGAL & PROFESSIONAL | 1,784 | 1,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 628 | 628 | ||
| ESTIMATED TAX PAYMENTS | 700 |