| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277923728 EATON VANCE GLOBAL M | 4,418 | 4,443 |
| 74440B884 PGIM TOTAL RETURN BO | 5,000 | 5,081 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 16,801 | 17,374 |
| 024932154 AMERICAN CENTURY HIG | 7,974 | 8,256 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74316J458 CONGRESS MID CAP GRO | ||
| 922908710 VANGUARD 500 INDEX A | 26,513 | 47,799 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 06828M876 BARON EMERGING MARKE | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287499 ISHARES RUSSELL MIDC | 11,266 | 14,396 |
| 024524217 AMERICAN BEACON STEP | 4,985 | 7,179 |
| 524686524 CLEARBRIDGE INTERNAT | 5,103 | 7,021 |
| 464287473 ISHARES RUSSELL MIDC | 5,107 | 5,721 |
| 808524847 SCHWAB US REIT ETF | 6,479 | 6,493 |
| 464288877 ISHARES MSCI EAFE VA | 3,544 | 3,634 |
| 464287200 ISHARES S P 500 E T | 8,138 | 10,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812A1696 JPMORGAN TR I US SMA | AT COST | 2,750 | 3,940 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 3,652 | 5,020 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,515 | 1,961 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,726 | 8,636 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,970 | 12,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 64 | 74 | 74 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 46 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |