| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit | 12,875 | 0 | 0 | 12,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN MARKETABLE SECURITIES | AT COST | 21,154,677 | 26,552,429 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| accrued income | 53,072 | ||
| Accrued income | 64,964 | 53,072 | |
| Collection - Popcorn Wagon | 37,193 | 37,193 | |
| COLLECTION - POPCORN WAGON | 37,193 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing fees | 250 | 250 | ||
| Management fees | 136,866 | 136,866 | ||
| Marketing | 1,650 | 1,650 | ||
| Office expense | 8,113 | 8,113 | ||
| Special projects expense | 6,799 | 6,799 | ||
| Travel | 6,927 | 6,927 |
| Description | Amount |
|---|---|
| CONTRIBUTIONS OF NET ASSETS FROM MERGER | 2,552,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 4,040 | 0 | 0 | 4,040 |
| Investment fees | 128,151 | 128,151 | 0 | 0 |
| Other professional fees | 16,294 | 0 | 0 | 16,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 5,912 | |||
| Foreign taxes | 1,330 | 1,330 |