| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,350 | 5,350 | 5,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MID CAP VALUE | FMV | 86,030 | 86,030 |
| BLACKROCK STRATEGIC INCOME OPP | FMV | 149,162 | 149,162 |
| ISHARES RUSSELL 2000 GROWTH INDEX | FMV | 79,416 | 79,416 |
| ISHARES RUSSELL 1000 GROWTH ETF | FMV | 243,793 | 243,793 |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 123,741 | 123,741 |
| VANGUARD REIT ETF | FMV | 65,311 | 65,311 |
| VANGUARD MSCI EMERGING MARKETS | FMV | 68,150 | 68,150 |
| ISHARES RUSSELL 2000 VALUE | FMV | ||
| ISHARES MSCI EAFE VALUE FD | FMV | 49,890 | 49,890 |
| ISHARES MSCI EAFE GROWTH | FMV | 53,180 | 53,180 |
| ISHARES RUSSELL MID CAP GROWTH | FMV | 97,517 | 97,517 |
| TEMPLETON GLOBAL BOND FUND | FMV | 48,799 | 48,799 |
| MFS VALUE FUND | FMV | ||
| COHEN & STEERS PREFERRED SEC | FMV | 99,270 | 99,270 |
| FEDERATED STRATEGIC VALUE FD | FMV | 71,134 | 71,134 |
| DODGE & COX INCOME FD | FMV | 172,519 | 172,519 |
| WELLS FARGO ADVANTAGE CORE BD | FMV | 166,460 | 166,460 |
| T ROWE PRICE GROWTH STK FD | FMV | ||
| ISHARES CORE AGG BOND | FMV | 111,217 | 111,217 |
| LIZARD GLOBAL LISTED INFRASTR | FMV | 109,861 | 109,861 |
| CAMBRIAR INT'L EQUTY FUND | FMV | 75,530 | 75,530 |
| AB CONCENTRATED GROWTH ADV | FMV | 91,704 | 91,704 |
| DELAWARE VALUE FUND CLASS L | FMV | 82,664 | 82,664 |
| WCM FOCUSED INT'L GROWTH-INS | FMV | 88,767 | 88,767 |
| ISHARES RUSSELL MID-CAP (IWR) | FMV | ||
| SEAFARER OVERSEAS GROWTH & INCOME | FMV | 31,001 | 31,001 |
| TOUCHSTONE SANDS EM GROWTH | FMV | 38,456 | 38,456 |
| Description | Amount |
|---|---|
| TAX ON NET INVESTMENT INCOME | 1,029 |
| GAAP REALIZED GAIN VS TAX | 53,889 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (GAAP) | 201,128 |
| DIVIDENDS (GAAP) | 1,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,506 | 11,506 | 11,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 10 | 10 | 10 | |
| FOREIGN TAXES PAID | 858 | 858 | 858 |