| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,350 | 1,350 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h2and Reg. 53.4942a-3d2, | Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h)2)and Reg. 53.4942a)3d)2) the Foundation elects to treat qualifying distributions not treated as made out of the undistributed income of the immediately preceding tax year as made out of Corpus. Election for Treatment of Unused Prior Year Corpus Distributions Pursuant to IRC Section 4942g)3) and Reg. 53.4942a)3c)2)iv) the Foundation elects to treat unused prior tax years distributions that were treated as corpus distributions as distributions from corpus in the current tax year. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RUSSELL 2000 GRWTH CUSIP 464287648 | AT COST | 3,058 | 7,741 |
| RUSSELL 2000 VAL CUSIP 464287630 | AT COST | 3,938 | 5,929 |
| RUSSELL MIDCAP V CUSIP 464287473 | AT COST | 3,682 | 5,818 |
| RUSSELL MIDCAP G CUSIP 464287481 | AT COST | 2,735 | 7,391 |
| SP 500 G CUSIP 464287309 | AT COST | 7,722 | 23,486 |
| SP 500 V CUSIP 464287408 | AT COST | 10,726 | 18,179 |
| VG REIT CUSIP 922908553 | AT COST | 6,903 | 8,578 |
| ALPHABET INC | AT COST | 10,722 | 24,526 |
| MICROSOFT CORP | AT COST | 1,672 | 66,726 |
| CALAMOS GLOBAL | AT COST | 39,764 | 43,402 |
| ISHARES IBOXX HY COR | AT COST | 2,001 | 2,008 |
| ISHARES INTL TREASURY | AT COST | 4,126 | 4,506 |
| ISHARES TIPS BOND | AT COST | 1,992 | 2,170 |
| SPDR SER TRUST | AT COST | 6,219 | 6,223 |
| VANECK VECTORS | AT COST | 4,095 | 4,159 |
| VANGUARD SHORT TERM | AT COST | 8,336 | 8,539 |
| VANGUARD TOTAL BOND MARKET | AT COST | 8,301 | 8,643 |
| FT ENHANCED SHORT MATURITY | AT COST | 2,943 | 2,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,663 | 7,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSTRUCTOR FEES | 2,505 | 2,505 | ||
| MATERIALS FOR ART | 21,239 | 21,239 | ||
| SUPPLIES CLEANING ETC | 200 | 200 | ||
| PURCHASES OF ART | 300 | 300 | ||
| DIRECTORS INSURANCE | 3,799 | 3,799 | ||
| OFFICE EXPENSES | 558 | 558 | ||
| REPAIRS | 254,489 | 254,489 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 |
| Description | Amount |
|---|---|
| FAIR VALUE ADJUSTMENT | 27,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 3,627 | 3,627 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 334 | 334 | ||
| OHIO TREASURER | 100 | 100 | ||
| PAYROLL TAXES | 4,224 | 4,224 |